County Profile for Aitkin - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 16,142
Total Cost Reports Filed in 2022 1 Total Births 100
Total Cost Reports Submitted 0 Total Deaths 257
Total Cost Reports Settled 0 Net Population Natural Change -157
Total Cost Reports Reopened 0 Total International Migration 9
Total Cost Reports Ammended 1 Total Domestic Migration 301
Total Cost Reports Audited 0 Total Residual 32
Net Population Change 185

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 79,628,386 Total Charges 181,143,679
Fixed Assets 36,733,490 Contract Allowance 95,675,322
Other Assets 12,145,910 Operating Revenue 85,468,357
Total Assets 128,507,786 Operating Expenses 87,905,102
Current Liabilities 20,480,032 Operating Margin -2,436,745
Long Term Liabilities 37,188,340 Other Income -7,524,271
Total Equity 70,839,414 Other Expense -383,966
Total Liabilities and Equity 128,507,786 Net Profit or Loss -9,577,050

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $111,577 Revenue per Bed $3,884,925 Revenue per Person $5,294
Net Margin per Discharge ($3,181) Net Margin per Bed ($110,761) Net Margin per Person ($151)
Net Profit per Discharge ($12,503) Net Profit per Bed ($435,320) Net Profit per Person ($593)
Net Fixed Assets per Discharge $47,955 Net Fixed Assets per Bed $1,669,704 Net Fixed Assets per Bed $2,276
Long Term Debt per Discharge $48,549 Long Term Debt per Bed $1,690,379 Long Term Debt per Person $2,304
Persons per Discharge 0 Persons per Bed 734
Occupancy Rate 35.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,309 Net Fixed Assets 1,138 Population Estimate 2,022
Total Revenue 1,155 Long Term Liabilities 744 Total Patient Discharges 1,544
Net Margin 2,033 Total Patient Beds 2,067
Net Profit or Loss 2,880

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 8,919,819 3,479,634 2.5634
31 Intensive Care Unit 290,440 388,245 0.7481
32 Coronary Care Unit 0 0
43 Nursery 190,544 182,201 1.0458
44 Skilled Nursing Care 0 0
50 Operating Room 13,057,629 34,426,536 0.3793
51 Recovery Room 0 0
52 Labor and Delivery Room 104,378 603,338 0.1730

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,528,619 13 Nursing Administration 514,981
02,03 Captial Related - Movable Equipment 1,188,915 14 Central Services and Supply 0
04 Employee Benefits 6,902,296 15 Pharmacy 0
05 Administrative and General 8,045,645 16 Medical Records and Medical Library 1,370,547
06 Maintenance and Repairs 0 17 Social Services 24,630
07 Operation of Plant 1,278,375 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,008,143 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 767,540 20,21,22,23 Education Programs 0
Total General Service Cost Centers 23,629,691

County Profile for Aitkin - 2022