County Profile for Aitkin - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 16,102
Total Cost Reports Filed in 2023 1 Total Births 101
Total Cost Reports Submitted 0 Total Deaths 243
Total Cost Reports Settled 0 Net Population Natural Change -142
Total Cost Reports Reopened 0 Total International Migration 9
Total Cost Reports Ammended 1 Total Domestic Migration 94
Total Cost Reports Audited 0 Total Residual -1
Net Population Change -40

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 55,310,753 Total Charges 203,911,288
Fixed Assets 64,412,531 Contract Allowance 112,167,855
Other Assets 19,153,768 Operating Revenue 91,743,433
Total Assets 138,877,052 Operating Expenses 94,312,024
Current Liabilities 21,915,738 Operating Margin -2,568,591
Long Term Liabilities 39,665,722 Other Income 7,136,805
Total Equity 77,295,592 Other Expense -1,887,965
Total Liabilities and Equity 138,877,052 Net Profit or Loss 6,456,179

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $119,458 Revenue per Bed $4,170,156 Revenue per Person $5,697
Net Margin per Discharge ($3,345) Net Margin per Bed ($116,754) Net Margin per Person ($160)
Net Profit per Discharge $8,406 Net Profit per Bed $293,463 Net Profit per Person $401
Net Fixed Assets per Discharge $83,870 Net Fixed Assets per Bed $2,927,842 Net Fixed Assets per Bed $4,000
Long Term Debt per Discharge $51,648 Long Term Debt per Bed $1,802,987 Long Term Debt per Person $2,463
Persons per Discharge 0 Persons per Bed 732
Occupancy Rate 35.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,276 Net Fixed Assets 864 Population Estimate 2,024
Total Revenue 1,132 Long Term Liabilities 721 Total Patient Discharges 1,503
Net Margin 2,006 Total Patient Beds 2,053
Net Profit or Loss 837

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 8,637,202 3,538,732 2.4408
31 Intensive Care Unit 283,653 276,721 1.0251
32 Coronary Care Unit 0 0
43 Nursery 144,467 190,636 0.7578
44 Skilled Nursing Care 0 0
50 Operating Room 13,813,058 39,790,990 0.3471
51 Recovery Room 0 0
52 Labor and Delivery Room 114,149 742,085 0.1538

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,149,765 13 Nursing Administration 452,894
02,03 Captial Related - Movable Equipment 1,420,161 14 Central Services and Supply 0
04 Employee Benefits 6,690,979 15 Pharmacy 0
05 Administrative and General 9,119,642 16 Medical Records and Medical Library 1,385,203
06 Maintenance and Repairs 0 17 Social Services 46,654
07 Operation of Plant 1,626,132 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,020,712 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 831,622 20,21,22,23 Education Programs 0
Total General Service Cost Centers 25,743,764

County Profile for Aitkin - 2023