Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2021 | 16,579 |
Total Cost Reports Filed in 2021 | 1 | Total Births | 192 |
Total Cost Reports Submitted | 0 | Total Deaths | 166 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 26 |
Total Cost Reports Reopened | 0 | Total International Migration | 10 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 161 |
Total Cost Reports Audited | 0 | Total Residual | 5 |
Net Population Change | 202 |
Balance Sheet | Income Statement | ||||
Current Assets | 34,751,202 | Total Charges | 221,994,997 | ||
Fixed Assets | 38,218,073 | Contract Allowance | 131,849,590 | ||
Other Assets | 34,225,290 | Operating Revenue | 90,145,407 | ||
Total Assets | 107,194,565 | Operating Expenses | 99,357,150 | ||
Current Liabilities | 19,267,589 | Operating Margin | -9,211,743 | ||
Long Term Liabilities | 21,517,332 | Other Income | 16,289,720 | ||
Total Equity | 66,409,644 | Other Expense | 29,451 | ||
Total Liabilities and Equity | 107,194,565 | Net Profit or Loss | 7,048,526 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $41,987 | Revenue per Bed | $2,048,759 | Revenue per Person | $5,437 |
Net Margin per Discharge | ($4,291) | Net Margin per Bed | ($209,358) | Net Margin per Person | ($556) |
Net Profit per Discharge | $3,283 | Net Profit per Bed | $160,194 | Net Profit per Person | $425 |
Net Fixed Assets per Discharge | $17,801 | Net Fixed Assets per Bed | $868,593 | Net Fixed Assets per Bed | $2,305 |
Long Term Debt per Discharge | $10,022 | Long Term Debt per Bed | $489,030 | Long Term Debt per Person | $1,298 |
Persons per Discharge | 0 | Persons per Bed | 377 | ||
Occupancy Rate | 38.3 % | ||||
Length of Stay | 3 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,170 | Net Fixed Assets | 1,098 | Population Estimate | 1,999 |
Total Revenue | 1,105 | Long Term Liabilities | 982 | Total Patient Discharges | 1,084 |
Net Margin | 2,764 | Total Patient Beds | 1,287 | ||
Net Profit or Loss | 1,198 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 7,860,139 | 16,827,714 | 0.4671 |
31 | Intensive Care Unit | 1,608,746 | 789,480 | 2.0377 |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 703,488 | 1,219,268 | 0.5770 |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 5,866,168 | 16,831,529 | 0.3485 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 573,881 | 1,098,125 | 0.5226 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 3,070,676 | 13 | Nursing Administration | 801,300 |
02,03 | Captial Related - Movable Equipment | 1,871,632 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 8,110,659 | 15 | Pharmacy | 1,217,461 |
05 | Administrative and General | 13,388,840 | 16 | Medical Records and Medical Library | 1,432,673 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 2,174,592 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 1,436,861 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 754,898 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 34,259,592 |