County Profile for Alcorn - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 94,670,747 Total Charges 617,836,936
Fixed Assets 98,862,035 Contract Allowance 442,437,427
Other Assets 14,977,731 Operating Revenue 175,399,509
Total Assets 208,510,513 Operating Expenses 177,231,048
Current Liabilities 3,937,244 Operating Margin -1,831,539
Long Term Liabilities 187,674,412 Other Income 5,910,996
Total Equity 16,898,857 Other Expense -8,398
Total Liabilities and Equity 208,510,513 Net Profit or Loss 4,087,855

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $21,889 Revenue per Bed $1,370,309 Revenue per Person $175,399,509
Net Margin per Discharge ($229) Net Margin per Bed ($14,309) Net Margin per Person ($1,831,539)
Net Profit per Discharge $510 Net Profit per Bed $31,936 Net Profit per Person $4,087,855
Net Fixed Assets per Discharge $12,338 Net Fixed Assets per Bed $772,360 Net Fixed Assets per Bed $98,862,035
Long Term Debt per Discharge $23,421 Long Term Debt per Bed $1,466,206 Long Term Debt per Person $187,674,412
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 60.2 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 628 Net Fixed Assets 632 Population Estimate 1,151
Total Revenue 681 Long Term Liabilities 304 Total Patient Discharges 645
Net Margin 2,336 Total Patient Beds 779
Net Profit or Loss 922

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 20,431,577 23,266,798 0.8781
31 Intensive Care Unit 8,312,162 15,432,729 0.5386
32 Coronary Care Unit 0 0
43 Nursery 1,021,659 1,303,709 0.7837
44 Skilled Nursing Care 0 0
50 Operating Room 14,023,319 62,306,785 0.2251
51 Recovery Room 0 0
52 Labor and Delivery Room 2,518,652 3,546,462 0.7102

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 8,495,851 13 Nursing Administration 549,245
02,03 Captial Related - Movable Equipment 6,710,629 14 Central Services and Supply 612,943
04 Employee Benefits 24,707,264 15 Pharmacy 2,264,775
05 Administrative and General 15,852,222 16 Medical Records and Medical Library 890,729
06 Maintenance and Repairs 0 17 Social Services 49,907
07 Operation of Plant 4,310,838 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,393,528 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,012,317 20,21,22,23 Education Programs 2,943,931
Total General Service Cost Centers 71,794,179

County Profile for Alcorn - 2015