County Profile for Alcorn - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 85,941,954 Total Charges 670,023,341
Fixed Assets 104,272,029 Contract Allowance 489,672,896
Other Assets 15,219,988 Operating Revenue 180,350,445
Total Assets 205,433,971 Operating Expenses 188,563,790
Current Liabilities 5,262,394 Operating Margin -8,213,345
Long Term Liabilities 184,997,674 Other Income 6,488,387
Total Equity 15,173,903 Other Expense -3
Total Liabilities and Equity 205,433,971 Net Profit or Loss -1,724,955

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $21,563 Revenue per Bed $1,306,887 Revenue per Person $180,350,445
Net Margin per Discharge ($982) Net Margin per Bed ($59,517) Net Margin per Person ($8,213,345)
Net Profit per Discharge ($206) Net Profit per Bed ($12,500) Net Profit per Person ($1,724,955)
Net Fixed Assets per Discharge $12,467 Net Fixed Assets per Bed $755,594 Net Fixed Assets per Bed $104,272,029
Long Term Debt per Discharge $22,118 Long Term Debt per Bed $1,340,563 Long Term Debt per Person $184,997,674
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 55.3 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 624 Net Fixed Assets 629 Population Estimate 1,151
Total Revenue 682 Long Term Liabilities 312 Total Patient Discharges 633
Net Margin 2,865 Total Patient Beds 749
Net Profit or Loss 2,862

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 21,620,715 24,396,841 0.8862
31 Intensive Care Unit 7,727,941 14,328,604 0.5393
32 Coronary Care Unit 0 0
43 Nursery 1,050,672 1,282,177 0.8194
44 Skilled Nursing Care 0 0
50 Operating Room 14,239,409 65,835,956 0.2163
51 Recovery Room 0 0
52 Labor and Delivery Room 2,614,056 3,818,807 0.6845

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 8,529,697 13 Nursing Administration 728,999
02,03 Captial Related - Movable Equipment 7,239,989 14 Central Services and Supply 630,296
04 Employee Benefits 21,186,483 15 Pharmacy 2,454,932
05 Administrative and General 21,272,508 16 Medical Records and Medical Library 579,757
06 Maintenance and Repairs 0 17 Social Services 52,128
07 Operation of Plant 4,566,892 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,547,715 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,970,442 20,21,22,23 Education Programs 3,061,571
Total General Service Cost Centers 74,821,409

County Profile for Alcorn - 2016