County Profile for Alcorn - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 34,135
Total Cost Reports Filed in 2023 1 Total Births 383
Total Cost Reports Submitted 0 Total Deaths 471
Total Cost Reports Settled 0 Net Population Natural Change -88
Total Cost Reports Reopened 0 Total International Migration 22
Total Cost Reports Ammended 1 Total Domestic Migration 55
Total Cost Reports Audited 0 Total Residual -1
Net Population Change -12

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 83,192,342 Total Charges 675,622,116
Fixed Assets 76,070,009 Contract Allowance 501,384,701
Other Assets 41,453,855 Operating Revenue 174,237,415
Total Assets 200,716,206 Operating Expenses 183,120,645
Current Liabilities 98,176,111 Operating Margin -8,883,230
Long Term Liabilities 107,845,343 Other Income 8,869,679
Total Equity -5,305,248 Other Expense 4,251
Total Liabilities and Equity 200,716,206 Net Profit or Loss -17,802

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $32,900 Revenue per Bed $1,290,648 Revenue per Person $5,104
Net Margin per Discharge ($1,677) Net Margin per Bed ($65,802) Net Margin per Person ($260)
Net Profit per Discharge ($3) Net Profit per Bed ($132) Net Profit per Person ($1)
Net Fixed Assets per Discharge $14,364 Net Fixed Assets per Bed $563,482 Net Fixed Assets per Bed $2,228
Long Term Debt per Discharge $20,364 Long Term Debt per Bed $798,854 Long Term Debt per Person $3,159
Persons per Discharge 0 Persons per Bed 253
Occupancy Rate 59.3 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 775 Net Fixed Assets 797 Population Estimate 1,327
Total Revenue 810 Long Term Liabilities 455 Total Patient Discharges 760
Net Margin 2,576 Total Patient Beds 710
Net Profit or Loss 2,447

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 15,190,849 22,197,906 0.6843
31 Intensive Care Unit 8,397,873 23,353,632 0.3596
32 Coronary Care Unit 0 0
43 Nursery 942,080 1,090,212 0.8641
44 Skilled Nursing Care 0 0
50 Operating Room 13,516,329 46,270,349 0.2921
51 Recovery Room 0 0
52 Labor and Delivery Room 2,829,873 3,681,252 0.7687

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,274,581 13 Nursing Administration 1,124,540
02,03 Captial Related - Movable Equipment 4,654,116 14 Central Services and Supply 919,501
04 Employee Benefits 11,015,983 15 Pharmacy 2,707,490
05 Administrative and General 18,075,959 16 Medical Records and Medical Library 286,897
06 Maintenance and Repairs 0 17 Social Services 93,143
07 Operation of Plant 4,507,020 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,528,584 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,307,759 20,21,22,23 Education Programs 6,608,021
Total General Service Cost Centers 60,103,594

County Profile for Alcorn - 2023