Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2023 | 8,757 |
Total Cost Reports Filed in 2023 | 1 | Total Births | 67 |
Total Cost Reports Submitted | 1 | Total Deaths | 114 |
Total Cost Reports Settled | 0 | Net Population Natural Change | -47 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 30 |
Total Cost Reports Audited | 0 | Total Residual | 1 |
Net Population Change | -16 |
Balance Sheet | Income Statement | ||||
Current Assets | 6,507,740 | Total Charges | 19,583,952 | ||
Fixed Assets | 3,889,461 | Contract Allowance | 8,431,353 | ||
Other Assets | 3,128,133 | Operating Revenue | 11,152,599 | ||
Total Assets | 13,525,334 | Operating Expenses | 13,128,541 | ||
Current Liabilities | 1,574,508 | Operating Margin | -1,975,942 | ||
Long Term Liabilities | 7,649,746 | Other Income | 2,237,318 | ||
Total Equity | 4,301,080 | Other Expense | 0 | ||
Total Liabilities and Equity | 13,525,334 | Net Profit or Loss | 261,376 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $111,526 | Revenue per Bed | $929,383 | Revenue per Person | $1,273 |
Net Margin per Discharge | ($19,759) | Net Margin per Bed | ($164,662) | Net Margin per Person | ($226) |
Net Profit per Discharge | $2,614 | Net Profit per Bed | $21,781 | Net Profit per Person | $30 |
Net Fixed Assets per Discharge | $38,895 | Net Fixed Assets per Bed | $324,122 | Net Fixed Assets per Bed | $444 |
Long Term Debt per Discharge | $76,497 | Long Term Debt per Bed | $637,479 | Long Term Debt per Person | $873 |
Persons per Discharge | 0 | Persons per Bed | 730 | ||
Occupancy Rate | 28.2 % | ||||
Length of Stay | 11 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,280 | Net Fixed Assets | 2,203 | Population Estimate | 2,509 |
Total Revenue | 2,291 | Long Term Liabilities | 1,338 | Total Patient Discharges | 2,290 |
Net Margin | 1,916 | Total Patient Beds | 2,418 | ||
Net Profit or Loss | 1,544 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 2,814,724 | 2,157,913 | 1.3044 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 230,104 | 0 | |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 671,327 | 13 | Nursing Administration | 337,205 |
02,03 | Captial Related - Movable Equipment | 364,118 | 14 | Central Services and Supply | 55,659 |
04 | Employee Benefits | 157,857 | 15 | Pharmacy | 99,598 |
05 | Administrative and General | 2,618,239 | 16 | Medical Records and Medical Library | 156,156 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 499,366 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 280,397 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 140,192 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 5,380,114 |