County Profile for Allamakee - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,343,865 Total Charges 22,877,050
Fixed Assets 5,853,129 Contract Allowance 7,683,535
Other Assets 3,295,921 Operating Revenue 15,193,515
Total Assets 12,492,915 Operating Expenses 15,615,379
Current Liabilities 1,828,691 Operating Margin -421,864
Long Term Liabilities 1,149,740 Other Income 524,934
Total Equity 9,514,484 Other Expense 0
Total Liabilities and Equity 12,492,915 Net Profit or Loss 103,070

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $25,197 Revenue per Bed $584,366 Revenue per Person $15,193,515
Net Margin per Discharge ($700) Net Margin per Bed ($16,226) Net Margin per Person ($421,864)
Net Profit per Discharge $171 Net Profit per Bed $3,964 Net Profit per Person $103,070
Net Fixed Assets per Discharge $9,707 Net Fixed Assets per Bed $225,120 Net Fixed Assets per Bed $5,853,129
Long Term Debt per Discharge $1,907 Long Term Debt per Bed $44,221 Long Term Debt per Person $1,149,740
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 33.1 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,111 Net Fixed Assets 2,014 Population Estimate 1,151
Total Revenue 2,006 Long Term Liabilities 1,864 Total Patient Discharges 1,872
Net Margin 1,733 Total Patient Beds 1,711
Net Profit or Loss 1,690

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,800,228 1,925,345 1.9738
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 78,460 191,820 0.4090
44 Skilled Nursing Care 0 0
50 Operating Room 932,065 1,495,289 0.6233
51 Recovery Room 0 0
52 Labor and Delivery Room 122,603 194,260 0.6311

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 409,760 13 Nursing Administration 142,790
02,03 Captial Related - Movable Equipment 314,180 14 Central Services and Supply 0
04 Employee Benefits 2,281,411 15 Pharmacy 0
05 Administrative and General 1,324,418 16 Medical Records and Medical Library 263,274
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 394,071 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 422,916 19 Non Physician Anesthetist 58,356
10,11 Dietary and Cafeteria 243,492 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,854,668

County Profile for Allamakee - 2013