County Profile for Allamakee - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,134,079 Total Charges 30,504,390
Fixed Assets 5,978,086 Contract Allowance 15,032,174
Other Assets 2,782,080 Operating Revenue 15,472,216
Total Assets 13,894,245 Operating Expenses 19,344,276
Current Liabilities 2,979,360 Operating Margin -3,872,060
Long Term Liabilities 8,425,130 Other Income 619,132
Total Equity 2,489,755 Other Expense 0
Total Liabilities and Equity 13,894,245 Net Profit or Loss -3,252,928

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $29,138 Revenue per Bed $595,085 Revenue per Person $15,472,216
Net Margin per Discharge ($7,292) Net Margin per Bed ($148,925) Net Margin per Person ($3,872,060)
Net Profit per Discharge ($6,126) Net Profit per Bed ($125,113) Net Profit per Person ($3,252,928)
Net Fixed Assets per Discharge $11,258 Net Fixed Assets per Bed $229,926 Net Fixed Assets per Bed $5,978,086
Long Term Debt per Discharge $15,867 Long Term Debt per Bed $324,043 Long Term Debt per Person $8,425,130
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 28.3 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,083 Net Fixed Assets 1,999 Population Estimate 1,151
Total Revenue 2,059 Long Term Liabilities 1,339 Total Patient Discharges 1,788
Net Margin 2,474 Total Patient Beds 1,627
Net Profit or Loss 2,952

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,523,521 1,916,245 2.3606
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 67,428 221,850 0.3039
44 Skilled Nursing Care 0 0
50 Operating Room 1,139,825 1,218,475 0.9355
51 Recovery Room 0 0
52 Labor and Delivery Room 127,809 249,470 0.5123

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 385,523 13 Nursing Administration 174,150
02,03 Captial Related - Movable Equipment 661,225 14 Central Services and Supply 0
04 Employee Benefits 2,950,832 15 Pharmacy 0
05 Administrative and General 2,070,329 16 Medical Records and Medical Library 310,591
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 491,552 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 409,636 19 Non Physician Anesthetist 46,475
10,11 Dietary and Cafeteria 312,693 20,21,22,23 Education Programs 0
Total General Service Cost Centers 7,813,006

County Profile for Allamakee - 2018