Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2021 | 13,968 |
Total Cost Reports Filed in 2021 | 1 | Total Births | 189 |
Total Cost Reports Submitted | 0 | Total Deaths | 207 |
Total Cost Reports Settled | 0 | Net Population Natural Change | -18 |
Total Cost Reports Reopened | 1 | Total International Migration | 11 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | -100 |
Total Cost Reports Audited | 0 | Total Residual | 4 |
Net Population Change | -103 |
Balance Sheet | Income Statement | ||||
Current Assets | 13,634,651 | Total Charges | 34,984,871 | ||
Fixed Assets | 7,202,193 | Contract Allowance | 15,944,268 | ||
Other Assets | 2,005,951 | Operating Revenue | 19,040,603 | ||
Total Assets | 22,842,795 | Operating Expenses | 19,584,068 | ||
Current Liabilities | 7,650,687 | Operating Margin | -543,465 | ||
Long Term Liabilities | 8,257,437 | Other Income | 6,338,827 | ||
Total Equity | 6,934,671 | Other Expense | 0 | ||
Total Liabilities and Equity | 22,842,795 | Net Profit or Loss | 5,795,362 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $42,125 | Revenue per Bed | $732,331 | Revenue per Person | $1,363 |
Net Margin per Discharge | ($1,202) | Net Margin per Bed | ($20,903) | Net Margin per Person | ($39) |
Net Profit per Discharge | $12,822 | Net Profit per Bed | $222,899 | Net Profit per Person | $415 |
Net Fixed Assets per Discharge | $15,934 | Net Fixed Assets per Bed | $277,007 | Net Fixed Assets per Bed | $516 |
Long Term Debt per Discharge | $18,269 | Long Term Debt per Bed | $317,594 | Long Term Debt per Person | $591 |
Persons per Discharge | 0 | Persons per Bed | 537 | ||
Occupancy Rate | 29.0 % | ||||
Length of Stay | 6 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,053 | Net Fixed Assets | 1,951 | Population Estimate | 2,152 |
Total Revenue | 2,008 | Long Term Liabilities | 1,350 | Total Patient Discharges | 1,784 |
Net Margin | 1,843 | Total Patient Beds | 1,581 | ||
Net Profit or Loss | 1,312 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 4,726,626 | 2,239,373 | 2.1107 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 28,636 | 152,304 | 0.1880 |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 1,270,651 | 1,681,441 | 0.7557 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 81,502 | 178,454 | 0.4567 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 411,668 | 13 | Nursing Administration | 160,975 |
02,03 | Captial Related - Movable Equipment | 624,676 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 2,879,900 | 15 | Pharmacy | 0 |
05 | Administrative and General | 2,345,608 | 16 | Medical Records and Medical Library | 294,158 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 585,049 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 425,586 | 19 | Non Physician Anesthetist | 40,218 |
10,11 | Dietary and Cafeteria | 267,839 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 8,035,677 |