County Profile for Allamakee - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 13,968
Total Cost Reports Filed in 2021 1 Total Births 189
Total Cost Reports Submitted 0 Total Deaths 207
Total Cost Reports Settled 0 Net Population Natural Change -18
Total Cost Reports Reopened 1 Total International Migration 11
Total Cost Reports Ammended 0 Total Domestic Migration -100
Total Cost Reports Audited 0 Total Residual 4
Net Population Change -103

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 13,634,651 Total Charges 34,984,871
Fixed Assets 7,202,193 Contract Allowance 15,944,268
Other Assets 2,005,951 Operating Revenue 19,040,603
Total Assets 22,842,795 Operating Expenses 19,584,068
Current Liabilities 7,650,687 Operating Margin -543,465
Long Term Liabilities 8,257,437 Other Income 6,338,827
Total Equity 6,934,671 Other Expense 0
Total Liabilities and Equity 22,842,795 Net Profit or Loss 5,795,362

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $42,125 Revenue per Bed $732,331 Revenue per Person $1,363
Net Margin per Discharge ($1,202) Net Margin per Bed ($20,903) Net Margin per Person ($39)
Net Profit per Discharge $12,822 Net Profit per Bed $222,899 Net Profit per Person $415
Net Fixed Assets per Discharge $15,934 Net Fixed Assets per Bed $277,007 Net Fixed Assets per Bed $516
Long Term Debt per Discharge $18,269 Long Term Debt per Bed $317,594 Long Term Debt per Person $591
Persons per Discharge 0 Persons per Bed 537
Occupancy Rate 29.0 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,053 Net Fixed Assets 1,951 Population Estimate 2,152
Total Revenue 2,008 Long Term Liabilities 1,350 Total Patient Discharges 1,784
Net Margin 1,843 Total Patient Beds 1,581
Net Profit or Loss 1,312

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,726,626 2,239,373 2.1107
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 28,636 152,304 0.1880
44 Skilled Nursing Care 0 0
50 Operating Room 1,270,651 1,681,441 0.7557
51 Recovery Room 0 0
52 Labor and Delivery Room 81,502 178,454 0.4567

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 411,668 13 Nursing Administration 160,975
02,03 Captial Related - Movable Equipment 624,676 14 Central Services and Supply 0
04 Employee Benefits 2,879,900 15 Pharmacy 0
05 Administrative and General 2,345,608 16 Medical Records and Medical Library 294,158
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 585,049 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 425,586 19 Non Physician Anesthetist 40,218
10,11 Dietary and Cafeteria 267,839 20,21,22,23 Education Programs 0
Total General Service Cost Centers 8,035,677

County Profile for Allamakee - 2021