Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2022 | 14,018 |
Total Cost Reports Filed in 2022 | 1 | Total Births | 189 |
Total Cost Reports Submitted | 0 | Total Deaths | 162 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 27 |
Total Cost Reports Reopened | 0 | Total International Migration | 59 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | -31 |
Total Cost Reports Audited | 0 | Total Residual | -5 |
Net Population Change | 50 |
Balance Sheet | Income Statement | ||||
Current Assets | 13,934,315 | Total Charges | 43,876,580 | ||
Fixed Assets | 8,691,329 | Contract Allowance | 22,132,112 | ||
Other Assets | 1,955,025 | Operating Revenue | 21,744,468 | ||
Total Assets | 24,580,669 | Operating Expenses | 20,293,996 | ||
Current Liabilities | 6,694,956 | Operating Margin | 1,450,472 | ||
Long Term Liabilities | 8,040,203 | Other Income | 1,111,998 | ||
Total Equity | 9,845,510 | Other Expense | 35,226 | ||
Total Liabilities and Equity | 24,580,669 | Net Profit or Loss | 2,527,244 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $52,778 | Revenue per Bed | $836,326 | Revenue per Person | $1,551 |
Net Margin per Discharge | $3,521 | Net Margin per Bed | $55,787 | Net Margin per Person | $103 |
Net Profit per Discharge | $6,134 | Net Profit per Bed | $97,202 | Net Profit per Person | $180 |
Net Fixed Assets per Discharge | $21,095 | Net Fixed Assets per Bed | $334,282 | Net Fixed Assets per Bed | $620 |
Long Term Debt per Discharge | $19,515 | Long Term Debt per Bed | $309,239 | Long Term Debt per Person | $574 |
Persons per Discharge | 0 | Persons per Bed | 539 | ||
Occupancy Rate | 28.7 % | ||||
Length of Stay | 6 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,978 | Net Fixed Assets | 1,890 | Population Estimate | 2,149 |
Total Revenue | 1,957 | Long Term Liabilities | 1,329 | Total Patient Discharges | 1,817 |
Net Margin | 627 | Total Patient Beds | 1,575 | ||
Net Profit or Loss | 998 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 4,455,674 | 2,402,560 | 1.8546 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 41,803 | 173,648 | 0.2407 |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 1,250,143 | 1,796,809 | 0.6958 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 79,200 | 220,416 | 0.3593 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 354,435 | 13 | Nursing Administration | 234,913 |
02,03 | Captial Related - Movable Equipment | 970,137 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 3,310,564 | 15 | Pharmacy | 0 |
05 | Administrative and General | 2,364,823 | 16 | Medical Records and Medical Library | 323,263 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 585,986 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 487,067 | 19 | Non Physician Anesthetist | 43,243 |
10,11 | Dietary and Cafeteria | 302,942 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 8,977,373 |