County Profile for Allamakee - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 14,168
Total Cost Reports Filed in 2023 1 Total Births 170
Total Cost Reports Submitted 0 Total Deaths 143
Total Cost Reports Settled 1 Net Population Natural Change 27
Total Cost Reports Reopened 0 Total International Migration 97
Total Cost Reports Ammended 0 Total Domestic Migration -25
Total Cost Reports Audited 0 Total Residual -3
Net Population Change 96

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 8,794,520 Total Charges 52,912,974
Fixed Assets 10,592,867 Contract Allowance 31,161,036
Other Assets 3,067,130 Operating Revenue 21,751,938
Total Assets 22,454,517 Operating Expenses 22,823,604
Current Liabilities 3,287,818 Operating Margin -1,071,666
Long Term Liabilities 8,425,933 Other Income 1,860,172
Total Equity 10,740,766 Other Expense 0
Total Liabilities and Equity 22,454,517 Net Profit or Loss 788,506

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $63,049 Revenue per Bed $836,613 Revenue per Person $1,535
Net Margin per Discharge ($3,106) Net Margin per Bed ($41,218) Net Margin per Person ($76)
Net Profit per Discharge $2,286 Net Profit per Bed $30,327 Net Profit per Person $56
Net Fixed Assets per Discharge $30,704 Net Fixed Assets per Bed $407,418 Net Fixed Assets per Bed $748
Long Term Debt per Discharge $24,423 Long Term Debt per Bed $324,074 Long Term Debt per Person $595
Persons per Discharge 0 Persons per Bed 545
Occupancy Rate 23.2 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,922 Net Fixed Assets 1,820 Population Estimate 2,149
Total Revenue 1,982 Long Term Liabilities 1,308 Total Patient Discharges 1,862
Net Margin 1,758 Total Patient Beds 1,555
Net Profit or Loss 1,426

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,327,152 2,051,874 2.1089
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 35,614 115,793 0.3076
44 Skilled Nursing Care 0 0
50 Operating Room 1,197,606 1,510,542 0.7928
51 Recovery Room 0 0
52 Labor and Delivery Room 82,628 181,118 0.4562

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 385,152 13 Nursing Administration 295,749
02,03 Captial Related - Movable Equipment 1,237,990 14 Central Services and Supply 0
04 Employee Benefits 3,591,341 15 Pharmacy 0
05 Administrative and General 2,062,644 16 Medical Records and Medical Library 321,492
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 626,420 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 473,715 19 Non Physician Anesthetist 49,372
10,11 Dietary and Cafeteria 302,620 20,21,22,23 Education Programs 0
Total General Service Cost Centers 9,346,495

County Profile for Allamakee - 2023