County Profile for Allegan - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 13,617,034 Total Charges 158,120,443
Fixed Assets 22,976,159 Contract Allowance 95,561,578
Other Assets 3,341,942 Operating Revenue 62,558,865
Total Assets 39,935,135 Operating Expenses 63,206,481
Current Liabilities 7,818,855 Operating Margin -647,616
Long Term Liabilities 16,198,300 Other Income 4,527,063
Total Equity 15,917,980 Other Expense 900,000
Total Liabilities and Equity 39,935,135 Net Profit or Loss 2,979,447

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $63,127 Revenue per Bed $906,650 Revenue per Person $62,558,865
Net Margin per Discharge ($653) Net Margin per Bed ($9,386) Net Margin per Person ($647,616)
Net Profit per Discharge $3,007 Net Profit per Bed $43,180 Net Profit per Person $2,979,447
Net Fixed Assets per Discharge $23,185 Net Fixed Assets per Bed $332,988 Net Fixed Assets per Bed $22,976,159
Long Term Debt per Discharge $16,345 Long Term Debt per Bed $234,758 Long Term Debt per Person $16,198,300
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 35.6 %
Length of Stay 9 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,136 Net Fixed Assets 1,315 Population Estimate 1,151
Total Revenue 1,138 Long Term Liabilities 1,098 Total Patient Discharges 1,623
Net Margin 1,803 Total Patient Beds 1,154
Net Profit or Loss 993

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 13,794,860 15,981,166 0.8632
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 5,167,449 15,279,188 0.3382
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,079,215 13 Nursing Administration 1,552,036
02,03 Captial Related - Movable Equipment 764,080 14 Central Services and Supply 248,846
04 Employee Benefits 4,161,195 15 Pharmacy 3,178,826
05 Administrative and General 9,909,660 16 Medical Records and Medical Library 571,588
06 Maintenance and Repairs 766,344 17 Social Services 0
07 Operation of Plant 1,451,724 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 871,944 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 929,178 20,21,22,23 Education Programs 0
Total General Service Cost Centers 26,484,636

County Profile for Allegan - 2013