County Profile for Allegan - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2022 121,290
Total Cost Reports Filed in 2022 2 Total Births 1,242
Total Cost Reports Submitted 0 Total Deaths 1,303
Total Cost Reports Settled 2 Net Population Natural Change -61
Total Cost Reports Reopened 0 Total International Migration 134
Total Cost Reports Ammended 0 Total Domestic Migration 224
Total Cost Reports Audited 0 Total Residual -75
Net Population Change 222

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 123,613,316 Total Charges 152,628,599
Fixed Assets 240,944,996 Contract Allowance 93,830,511
Other Assets -859,751 Operating Revenue 58,798,088
Total Assets 363,698,561 Operating Expenses 57,708,433
Current Liabilities 147,664,085 Operating Margin 1,089,655
Long Term Liabilities 224,051,621 Other Income 3,798,345
Total Equity -8,017,145 Other Expense 0
Total Liabilities and Equity 363,698,561 Net Profit or Loss 4,888,000

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $137,379 Revenue per Bed $852,146 Revenue per Person $485
Net Margin per Discharge $2,546 Net Margin per Bed $15,792 Net Margin per Person $9
Net Profit per Discharge $11,421 Net Profit per Bed $70,841 Net Profit per Person $40
Net Fixed Assets per Discharge $562,956 Net Fixed Assets per Bed $3,491,956 Net Fixed Assets per Bed $1,987
Long Term Debt per Discharge $523,485 Long Term Debt per Bed $3,247,125 Long Term Debt per Person $1,847
Persons per Discharge 0 Persons per Bed 1,758
Occupancy Rate 22.4 %
Length of Stay 13 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,401 Net Fixed Assets 413 Population Estimate 526
Total Revenue 1,351 Long Term Liabilities 276 Total Patient Discharges 1,798
Net Margin 655 Total Patient Beds 1,041
Net Profit or Loss 770

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 10,478,907 16,120,741 0.6500
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,874,458 3,635,036 0.5157
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,989,041 13 Nursing Administration 172,255
02,03 Captial Related - Movable Equipment 1,541,727 14 Central Services and Supply 6,667
04 Employee Benefits 3,161,213 15 Pharmacy 5,931,617
05 Administrative and General 16,514,975 16 Medical Records and Medical Library 0
06 Maintenance and Repairs 584,114 17 Social Services 0
07 Operation of Plant 559,189 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 908,784 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 989,123 20,21,22,23 Education Programs 0
Total General Service Cost Centers 32,358,705

County Profile for Allegan - 2022