County Profile for Allegany - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 10,927,924 Total Charges 84,594,332
Fixed Assets 15,176,361 Contract Allowance 43,124,358
Other Assets 12,336,481 Operating Revenue 41,469,974
Total Assets 38,440,766 Operating Expenses 45,573,501
Current Liabilities 16,962,728 Operating Margin -4,103,527
Long Term Liabilities 13,349,646 Other Income 2,251,376
Total Equity 8,128,392 Other Expense -677,718
Total Liabilities and Equity 38,440,766 Net Profit or Loss -1,174,433

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $25,520 Revenue per Bed $487,882 Revenue per Person $41,469,974
Net Margin per Discharge ($2,525) Net Margin per Bed ($48,277) Net Margin per Person ($4,103,527)
Net Profit per Discharge ($723) Net Profit per Bed ($13,817) Net Profit per Person ($1,174,433)
Net Fixed Assets per Discharge $9,339 Net Fixed Assets per Bed $178,545 Net Fixed Assets per Bed $15,176,361
Long Term Debt per Discharge $8,215 Long Term Debt per Bed $157,055 Long Term Debt per Person $13,349,646
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 31.1 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,455 Net Fixed Assets 1,558 Population Estimate 1,151
Total Revenue 1,358 Long Term Liabilities 1,183 Total Patient Discharges 1,365
Net Margin 2,567 Total Patient Beds 1,035
Net Profit or Loss 2,843

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,125,044 8,871,025 0.8032
31 Intensive Care Unit 1,384,165 1,852,612 0.7471
32 Coronary Care Unit 0 0
43 Nursery 373,406 457,428 0.8163
44 Skilled Nursing Care 4,124,485 4,752,150 0.8679
50 Operating Room 2,637,498 11,708,142 0.2253
51 Recovery Room 158,745 375,937 0.4223
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,282,036 13 Nursing Administration 0
02,03 Captial Related - Movable Equipment 1,806,184 14 Central Services and Supply 0
04 Employee Benefits 5,983,899 15 Pharmacy 0
05 Administrative and General 0 16 Medical Records and Medical Library 724,506
06 Maintenance and Repairs 239,714 17 Social Services 338,688
07 Operation of Plant 1,044,808 18 Other General Service Expense 1,455,356
08,09 Laundry, Linen and Housekeeping 1,150,250 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,329,538 20,21,22,23 Education Programs 6,343,557
Total General Service Cost Centers 21,698,536

County Profile for Allegany - 2013