Cost Report Counts | Population | ||
Total Hospital Count | 2 | Total Population on July 31, 2017 | 0 |
Total Cost Reports Filed in 2017 | 2 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 2 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 12,222,534 | Total Charges | 105,922,437 | ||
Fixed Assets | 12,807,825 | Contract Allowance | 64,543,175 | ||
Other Assets | 8,771,227 | Operating Revenue | 41,379,262 | ||
Total Assets | 33,801,586 | Operating Expenses | 50,310,717 | ||
Current Liabilities | 9,394,082 | Operating Margin | -8,931,455 | ||
Long Term Liabilities | 11,840,595 | Other Income | 9,822,653 | ||
Total Equity | 12,566,909 | Other Expense | 0 | ||
Total Liabilities and Equity | 33,801,586 | Net Profit or Loss | 891,198 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $23,065 | Revenue per Bed | $626,959 | Revenue per Person | $41,379,262 |
Net Margin per Discharge | ($4,979) | Net Margin per Bed | ($135,325) | Net Margin per Person | ($8,931,455) |
Net Profit per Discharge | $497 | Net Profit per Bed | $13,503 | Net Profit per Person | $891,198 |
Net Fixed Assets per Discharge | $7,139 | Net Fixed Assets per Bed | $194,058 | Net Fixed Assets per Bed | $12,807,825 |
Long Term Debt per Discharge | $6,600 | Long Term Debt per Bed | $179,403 | Long Term Debt per Person | $11,840,595 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 39.4 % | ||||
Length of Stay | 6 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,453 | Net Fixed Assets | 1,677 | Population Estimate | 1,151 |
Total Revenue | 1,435 | Long Term Liabilities | 1,232 | Total Patient Discharges | 1,231 |
Net Margin | 2,819 | Total Patient Beds | 1,114 | ||
Net Profit or Loss | 1,315 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 7,022,202 | 14,443,774 | 0.4862 |
31 | Intensive Care Unit | 1,479,663 | 2,696,752 | 0.5487 |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 479,234 | 1,140,986 | 0.4200 |
44 | Skilled Nursing Care | 4,028,245 | 4,119,286 | 0.9779 |
50 | Operating Room | 2,737,321 | 11,715,066 | 0.2337 |
51 | Recovery Room | 155,626 | 1,594,482 | 0.0976 |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 852,035 | 13 | Nursing Administration | 0 |
02,03 | Captial Related - Movable Equipment | 985,706 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 6,804,978 | 15 | Pharmacy | 0 |
05 | Administrative and General | 0 | 16 | Medical Records and Medical Library | 485,299 |
06 | Maintenance and Repairs | 261,044 | 17 | Social Services | 317,244 |
07 | Operation of Plant | 1,189,800 | 18 | Other General Service Expense | 1,797,246 |
08,09 | Laundry, Linen and Housekeeping | 1,192,776 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 1,326,437 | 20,21,22,23 | Education Programs | 6,275,788 |
Total General Service Cost Centers | 21,488,353 |