County Profile for Alleghany - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,448,807 Total Charges 18,591,061
Fixed Assets 6,359,493 Contract Allowance 9,051,284
Other Assets 525,397 Operating Revenue 9,539,777
Total Assets 9,333,697 Operating Expenses 11,273,921
Current Liabilities 2,005,030 Operating Margin -1,734,144
Long Term Liabilities 2,986,031 Other Income 1,475,764
Total Equity 4,342,636 Other Expense 0
Total Liabilities and Equity 9,333,697 Net Profit or Loss -258,380

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $16,620 Revenue per Bed $366,915 Revenue per Person $9,539,777
Net Margin per Discharge ($3,021) Net Margin per Bed ($66,698) Net Margin per Person ($1,734,144)
Net Profit per Discharge ($450) Net Profit per Bed ($9,938) Net Profit per Person ($258,380)
Net Fixed Assets per Discharge $11,079 Net Fixed Assets per Bed $244,596 Net Fixed Assets per Bed $6,359,493
Long Term Debt per Discharge $5,202 Long Term Debt per Bed $114,847 Long Term Debt per Person $2,986,031
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 28.8 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,191 Net Fixed Assets 1,960 Population Estimate 1,151
Total Revenue 2,269 Long Term Liabilities 1,649 Total Patient Discharges 1,925
Net Margin 2,350 Total Patient Beds 1,711
Net Profit or Loss 2,695

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,460,024 1,459,598 1.6854
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 852,163 1,549,831 0.5498
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 555,767 13 Nursing Administration 90,602
02,03 Captial Related - Movable Equipment 236,372 14 Central Services and Supply 61,558
04 Employee Benefits 1,410,135 15 Pharmacy 266,626
05 Administrative and General 1,439,093 16 Medical Records and Medical Library 139,846
06 Maintenance and Repairs 0 17 Social Services 99,879
07 Operation of Plant 372,147 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 214,638 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 223,202 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,109,865

County Profile for Alleghany - 2012