Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2013 | 0 |
Total Cost Reports Filed in 2013 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 3,170,032 | Total Charges | 21,051,198 | ||
Fixed Assets | 5,749,007 | Contract Allowance | 9,483,024 | ||
Other Assets | 370,358 | Operating Revenue | 11,568,174 | ||
Total Assets | 9,289,397 | Operating Expenses | 12,345,629 | ||
Current Liabilities | 2,522,229 | Operating Margin | -777,455 | ||
Long Term Liabilities | 3,009,079 | Other Income | 1,088,758 | ||
Total Equity | 3,758,089 | Other Expense | 0 | ||
Total Liabilities and Equity | 9,289,397 | Net Profit or Loss | 311,303 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $19,809 | Revenue per Bed | $444,930 | Revenue per Person | $11,568,174 |
Net Margin per Discharge | ($1,331) | Net Margin per Bed | ($29,902) | Net Margin per Person | ($777,455) |
Net Profit per Discharge | $533 | Net Profit per Bed | $11,973 | Net Profit per Person | $311,303 |
Net Fixed Assets per Discharge | $9,844 | Net Fixed Assets per Bed | $221,116 | Net Fixed Assets per Bed | $5,749,007 |
Long Term Debt per Discharge | $5,153 | Long Term Debt per Bed | $115,734 | Long Term Debt per Person | $3,009,079 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 29.9 % | ||||
Length of Stay | 5 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,151 | Net Fixed Assets | 2,020 | Population Estimate | 1,151 |
Total Revenue | 2,163 | Long Term Liabilities | 1,657 | Total Patient Discharges | 1,886 |
Net Margin | 1,855 | Total Patient Beds | 1,711 | ||
Net Profit or Loss | 1,575 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 2,391,092 | 1,567,271 | 1.5256 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 837,355 | 1,229,905 | 0.6808 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 536,834 | 13 | Nursing Administration | 93,068 |
02,03 | Captial Related - Movable Equipment | 196,610 | 14 | Central Services and Supply | 66,502 |
04 | Employee Benefits | 1,361,070 | 15 | Pharmacy | 304,188 |
05 | Administrative and General | 1,517,852 | 16 | Medical Records and Medical Library | 133,198 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 99,529 |
07 | Operation of Plant | 409,334 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 228,122 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 205,850 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 5,152,157 |