County Profile for Alleghany - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,170,032 Total Charges 21,051,198
Fixed Assets 5,749,007 Contract Allowance 9,483,024
Other Assets 370,358 Operating Revenue 11,568,174
Total Assets 9,289,397 Operating Expenses 12,345,629
Current Liabilities 2,522,229 Operating Margin -777,455
Long Term Liabilities 3,009,079 Other Income 1,088,758
Total Equity 3,758,089 Other Expense 0
Total Liabilities and Equity 9,289,397 Net Profit or Loss 311,303

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $19,809 Revenue per Bed $444,930 Revenue per Person $11,568,174
Net Margin per Discharge ($1,331) Net Margin per Bed ($29,902) Net Margin per Person ($777,455)
Net Profit per Discharge $533 Net Profit per Bed $11,973 Net Profit per Person $311,303
Net Fixed Assets per Discharge $9,844 Net Fixed Assets per Bed $221,116 Net Fixed Assets per Bed $5,749,007
Long Term Debt per Discharge $5,153 Long Term Debt per Bed $115,734 Long Term Debt per Person $3,009,079
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 29.9 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,151 Net Fixed Assets 2,020 Population Estimate 1,151
Total Revenue 2,163 Long Term Liabilities 1,657 Total Patient Discharges 1,886
Net Margin 1,855 Total Patient Beds 1,711
Net Profit or Loss 1,575

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,391,092 1,567,271 1.5256
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 837,355 1,229,905 0.6808
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 536,834 13 Nursing Administration 93,068
02,03 Captial Related - Movable Equipment 196,610 14 Central Services and Supply 66,502
04 Employee Benefits 1,361,070 15 Pharmacy 304,188
05 Administrative and General 1,517,852 16 Medical Records and Medical Library 133,198
06 Maintenance and Repairs 0 17 Social Services 99,529
07 Operation of Plant 409,334 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 228,122 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 205,850 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,152,157

County Profile for Alleghany - 2013