Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2014 | 0 |
Total Cost Reports Filed in 2014 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 3,225,884 | Total Charges | 21,270,763 | ||
Fixed Assets | 5,287,902 | Contract Allowance | 11,105,122 | ||
Other Assets | 2,884 | Operating Revenue | 10,165,641 | ||
Total Assets | 8,516,670 | Operating Expenses | 11,935,389 | ||
Current Liabilities | 2,896,175 | Operating Margin | -1,769,748 | ||
Long Term Liabilities | 3,208,830 | Other Income | 849,267 | ||
Total Equity | 2,411,665 | Other Expense | 0 | ||
Total Liabilities and Equity | 8,516,670 | Net Profit or Loss | -920,481 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $19,933 | Revenue per Bed | $390,986 | Revenue per Person | $10,165,641 |
Net Margin per Discharge | ($3,470) | Net Margin per Bed | ($68,067) | Net Margin per Person | ($1,769,748) |
Net Profit per Discharge | ($1,805) | Net Profit per Bed | ($35,403) | Net Profit per Person | ($920,481) |
Net Fixed Assets per Discharge | $10,368 | Net Fixed Assets per Bed | $203,381 | Net Fixed Assets per Bed | $5,287,902 |
Long Term Debt per Discharge | $6,292 | Long Term Debt per Bed | $123,417 | Long Term Debt per Person | $3,208,830 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 29.0 % | ||||
Length of Stay | 5 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,162 | Net Fixed Assets | 2,058 | Population Estimate | 1,151 |
Total Revenue | 2,240 | Long Term Liabilities | 1,652 | Total Patient Discharges | 1,910 |
Net Margin | 2,174 | Total Patient Beds | 1,691 | ||
Net Profit or Loss | 2,749 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 2,375,260 | 1,552,029 | 1.5304 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 763,440 | 1,408,082 | 0.5422 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 434,995 | 13 | Nursing Administration | 103,965 |
02,03 | Captial Related - Movable Equipment | 288,352 | 14 | Central Services and Supply | 65,425 |
04 | Employee Benefits | 1,226,020 | 15 | Pharmacy | 250,608 |
05 | Administrative and General | 1,537,157 | 16 | Medical Records and Medical Library | 114,945 |
06 | Maintenance and Repairs | 172,262 | 17 | Social Services | 112,340 |
07 | Operation of Plant | 235,898 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 215,346 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 206,370 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 4,963,683 |