Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2018 | 0 |
Total Cost Reports Filed in 2018 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 3,151,735 | Total Charges | 27,030,286 | ||
Fixed Assets | 4,060,306 | Contract Allowance | 16,201,491 | ||
Other Assets | 253,459 | Operating Revenue | 10,828,795 | ||
Total Assets | 7,465,500 | Operating Expenses | 12,367,333 | ||
Current Liabilities | 3,057,036 | Operating Margin | -1,538,538 | ||
Long Term Liabilities | 5,670 | Other Income | 4,721,363 | ||
Total Equity | 4,402,794 | Other Expense | 0 | ||
Total Liabilities and Equity | 7,465,500 | Net Profit or Loss | 3,182,825 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $33,630 | Revenue per Bed | $416,492 | Revenue per Person | $10,828,795 |
Net Margin per Discharge | ($4,778) | Net Margin per Bed | ($59,175) | Net Margin per Person | ($1,538,538) |
Net Profit per Discharge | $9,885 | Net Profit per Bed | $122,416 | Net Profit per Person | $3,182,825 |
Net Fixed Assets per Discharge | $12,610 | Net Fixed Assets per Bed | $156,166 | Net Fixed Assets per Bed | $4,060,306 |
Long Term Debt per Discharge | $18 | Long Term Debt per Bed | $218 | Long Term Debt per Person | $5,670 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 14.8 % | ||||
Length of Stay | 4 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,137 | Net Fixed Assets | 2,121 | Population Estimate | 1,151 |
Total Revenue | 2,246 | Long Term Liabilities | 2,120 | Total Patient Discharges | 2,020 |
Net Margin | 2,055 | Total Patient Beds | 1,627 | ||
Net Profit or Loss | 949 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 2,158,624 | 1,247,256 | 1.7307 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 759,927 | 1,984,815 | 0.3829 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 383,550 | 13 | Nursing Administration | 104,834 |
02,03 | Captial Related - Movable Equipment | 206,297 | 14 | Central Services and Supply | 54,305 |
04 | Employee Benefits | 1,456,858 | 15 | Pharmacy | 224,261 |
05 | Administrative and General | 1,785,574 | 16 | Medical Records and Medical Library | 167,002 |
06 | Maintenance and Repairs | 98,315 | 17 | Social Services | 67,901 |
07 | Operation of Plant | 280,534 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 176,632 | 19 | Non Physician Anesthetist | 143,485 |
10,11 | Dietary and Cafeteria | 193,662 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 5,343,210 |