County Profile for Allen - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 9 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 9 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 4 Net Population Natural Change 0
Total Cost Reports Reopened 5 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets -117,868,991 Total Charges 4,568,789,882
Fixed Assets 1,116,439,183 Contract Allowance 2,988,656,000
Other Assets 89,159,859 Operating Revenue 1,580,133,882
Total Assets 1,087,730,051 Operating Expenses 1,296,891,386
Current Liabilities -315,540,742 Operating Margin 283,242,496
Long Term Liabilities 130,753,647 Other Income 72,697,437
Total Equity 1,272,517,146 Other Expense 1,469,670
Total Liabilities and Equity 1,087,730,051 Net Profit or Loss 354,470,263

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $27,487 Revenue per Bed $1,550,671 Revenue per Person $1,580,133,882
Net Margin per Discharge $4,927 Net Margin per Bed $277,961 Net Margin per Person $283,242,496
Net Profit per Discharge $6,166 Net Profit per Bed $347,861 Net Profit per Person $354,470,263
Net Fixed Assets per Discharge $19,421 Net Fixed Assets per Bed $1,095,622 Net Fixed Assets per Bed $1,116,439,183
Long Term Debt per Discharge $2,275 Long Term Debt per Bed $128,316 Long Term Debt per Person $130,753,647
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 59.1 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 123 Net Fixed Assets 75 Population Estimate 1,151
Total Revenue 111 Long Term Liabilities 386 Total Patient Discharges 142
Net Margin 8 Total Patient Beds 159
Net Profit or Loss 21

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 160,499,302 278,585,984 0.5761
31 Intensive Care Unit 58,257,891 136,318,622 0.4274
32 Coronary Care Unit 29,821,401 58,754,871 0.5076
43 Nursery 13,024,208 14,681,615 0.8871
44 Skilled Nursing Care 8,524,938 8,723,976 0.9772
50 Operating Room 107,950,735 771,598,160 0.1399
51 Recovery Room 15,883,808 70,557,261 0.2251
52 Labor and Delivery Room 6,745,124 21,868,364 0.3084

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 53,920,146 13 Nursing Administration 9,466,757
02,03 Captial Related - Movable Equipment 71,352,003 14 Central Services and Supply 13,315,744
04 Employee Benefits 75,998,054 15 Pharmacy 75,151,695
05 Administrative and General 171,565,507 16 Medical Records and Medical Library 9,817,882
06 Maintenance and Repairs 1,675 17 Social Services 5,829,185
07 Operation of Plant 30,194,471 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 15,924,842 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 12,900,823 20,21,22,23 Education Programs 7,610,122
Total General Service Cost Centers 553,048,906

County Profile for Allen - 2012