County Profile for Allen - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,942,225 Total Charges 62,733,697
Fixed Assets 7,641,376 Contract Allowance 34,821,933
Other Assets -4,942,821 Operating Revenue 27,911,764
Total Assets 6,640,780 Operating Expenses 27,368,611
Current Liabilities 5,500,514 Operating Margin 543,153
Long Term Liabilities -251,712 Other Income 1,092,427
Total Equity 1,391,978 Other Expense 0
Total Liabilities and Equity 6,640,780 Net Profit or Loss 1,635,580

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $96,247 Revenue per Bed $1,073,529 Revenue per Person $27,911,764
Net Margin per Discharge $1,873 Net Margin per Bed $20,891 Net Margin per Person $543,153
Net Profit per Discharge $5,640 Net Profit per Bed $62,907 Net Profit per Person $1,635,580
Net Fixed Assets per Discharge $26,350 Net Fixed Assets per Bed $293,899 Net Fixed Assets per Bed $7,641,376
Long Term Debt per Discharge ($868) Long Term Debt per Bed ($9,681) Long Term Debt per Person ($251,712)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 80.0 %
Length of Stay 25 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,720 Net Fixed Assets 1,904 Population Estimate 1,151
Total Revenue 1,688 Long Term Liabilities 3,224 Total Patient Discharges 2,052
Net Margin 778 Total Patient Beds 1,627
Net Profit or Loss 1,139

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,725,409 4,697,188 0.7931
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 8,157,620 7,223,729 1.1293
50 Operating Room 334,846 825,979 0.4054
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 635,241 13 Nursing Administration 266,293
02,03 Captial Related - Movable Equipment 449,443 14 Central Services and Supply 308
04 Employee Benefits 3,740,231 15 Pharmacy 289,155
05 Administrative and General 3,901,774 16 Medical Records and Medical Library 204,763
06 Maintenance and Repairs 709,582 17 Social Services 0
07 Operation of Plant 673,501 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 578,311 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,065,445 20,21,22,23 Education Programs 0
Total General Service Cost Centers 12,514,047

County Profile for Allen - 2018