Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2023 | 21,788 |
Total Cost Reports Filed in 2023 | 1 | Total Births | 268 |
Total Cost Reports Submitted | 1 | Total Deaths | 277 |
Total Cost Reports Settled | 0 | Net Population Natural Change | -9 |
Total Cost Reports Reopened | 0 | Total International Migration | -5 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 519 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 505 |
Balance Sheet | Income Statement | ||||
Current Assets | 1,990,989 | Total Charges | 86,243,260 | ||
Fixed Assets | 6,786,607 | Contract Allowance | 51,492,416 | ||
Other Assets | 1,642,303 | Operating Revenue | 34,750,844 | ||
Total Assets | 10,419,899 | Operating Expenses | 32,914,195 | ||
Current Liabilities | 4,842,415 | Operating Margin | 1,836,649 | ||
Long Term Liabilities | 24,868 | Other Income | 727,925 | ||
Total Equity | 5,552,616 | Other Expense | 0 | ||
Total Liabilities and Equity | 10,419,899 | Net Profit or Loss | 2,564,574 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $183,867 | Revenue per Bed | $1,336,571 | Revenue per Person | $1,595 |
Net Margin per Discharge | $9,718 | Net Margin per Bed | $70,640 | Net Margin per Person | $84 |
Net Profit per Discharge | $13,569 | Net Profit per Bed | $98,637 | Net Profit per Person | $118 |
Net Fixed Assets per Discharge | $35,908 | Net Fixed Assets per Bed | $261,023 | Net Fixed Assets per Bed | $311 |
Long Term Debt per Discharge | $132 | Long Term Debt per Bed | $956 | Long Term Debt per Person | $1 |
Persons per Discharge | 0 | Persons per Bed | 838 | ||
Occupancy Rate | 69.5 % | ||||
Length of Stay | 34 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,685 | Net Fixed Assets | 2,001 | Population Estimate | 1,726 |
Total Revenue | 1,694 | Long Term Liabilities | 2,083 | Total Patient Discharges | 2,096 |
Net Margin | 619 | Total Patient Beds | 1,555 | ||
Net Profit or Loss | 1,134 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 5,078,010 | 13,117,017 | 0.3871 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 9,485,019 | 9,838,623 | 0.9641 |
50 | Operating Room | 351,549 | 1,984,029 | 0.1772 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 432,930 | 13 | Nursing Administration | 602,532 |
02,03 | Captial Related - Movable Equipment | 488,579 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 3,581,948 | 15 | Pharmacy | 314,240 |
05 | Administrative and General | 4,055,258 | 16 | Medical Records and Medical Library | 246,715 |
06 | Maintenance and Repairs | 867,938 | 17 | Social Services | 0 |
07 | Operation of Plant | 885,242 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 807,153 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 1,384,324 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 13,666,859 |