County Profile for Allen Parish - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,837,143 Total Charges 80,329,139
Fixed Assets 4,965,535 Contract Allowance 58,373,966
Other Assets 25,000 Operating Revenue 21,955,173
Total Assets 9,827,678 Operating Expenses 24,905,227
Current Liabilities 4,292,516 Operating Margin -2,950,054
Long Term Liabilities -1,354,519 Other Income 4,650,283
Total Equity 6,889,681 Other Expense 0
Total Liabilities and Equity 9,827,678 Net Profit or Loss 1,700,229

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $18,235 Revenue per Bed $264,520 Revenue per Person $21,955,173
Net Margin per Discharge ($2,450) Net Margin per Bed ($35,543) Net Margin per Person ($2,950,054)
Net Profit per Discharge $1,412 Net Profit per Bed $20,485 Net Profit per Person $1,700,229
Net Fixed Assets per Discharge $4,124 Net Fixed Assets per Bed $59,826 Net Fixed Assets per Bed $4,965,535
Long Term Debt per Discharge ($1,125) Long Term Debt per Bed ($16,320) Long Term Debt per Person ($1,354,519)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 19.5 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,464 Net Fixed Assets 2,053 Population Estimate 1,151
Total Revenue 1,753 Long Term Liabilities 3,230 Total Patient Discharges 1,548
Net Margin 2,572 Total Patient Beds 1,054
Net Profit or Loss 1,191

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,827,610 3,434,433 1.1145
31 Intensive Care Unit 786,057 699,504 1.1237
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 998,456 4,197,693 0.2379
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 521,345 13 Nursing Administration 544,730
02,03 Captial Related - Movable Equipment 820,788 14 Central Services and Supply 0
04 Employee Benefits 2,018,650 15 Pharmacy 0
05 Administrative and General 3,495,536 16 Medical Records and Medical Library 558,868
06 Maintenance and Repairs 592,063 17 Social Services 0
07 Operation of Plant 471,142 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 393,657 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 497,681 20,21,22,23 Education Programs 0
Total General Service Cost Centers 9,914,460

County Profile for Allen Parish - 2012