Cost Report Counts | Population | ||
Total Hospital Count | 2 | Total Population on July 31, 2021 | 22,588 |
Total Cost Reports Filed in 2021 | 2 | Total Births | 269 |
Total Cost Reports Submitted | 0 | Total Deaths | 364 |
Total Cost Reports Settled | 2 | Net Population Natural Change | -95 |
Total Cost Reports Reopened | 0 | Total International Migration | 15 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | -34 |
Total Cost Reports Audited | 0 | Total Residual | 15 |
Net Population Change | -99 |
Balance Sheet | Income Statement | ||||
Current Assets | 29,807,341 | Total Charges | 93,801,771 | ||
Fixed Assets | -1,052,710 | Contract Allowance | 60,989,426 | ||
Other Assets | 0 | Operating Revenue | 32,812,345 | ||
Total Assets | 28,754,631 | Operating Expenses | 51,581,428 | ||
Current Liabilities | 21,543,063 | Operating Margin | -18,769,083 | ||
Long Term Liabilities | 3,588,903 | Other Income | 25,872,261 | ||
Total Equity | 3,622,665 | Other Expense | 0 | ||
Total Liabilities and Equity | 28,754,631 | Net Profit or Loss | 7,103,178 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $33,245 | Revenue per Bed | $455,727 | Revenue per Person | $1,453 |
Net Margin per Discharge | ($19,016) | Net Margin per Bed | ($260,682) | Net Margin per Person | ($831) |
Net Profit per Discharge | $7,197 | Net Profit per Bed | $98,655 | Net Profit per Person | $314 |
Net Fixed Assets per Discharge | ($1,067) | Net Fixed Assets per Bed | ($14,621) | Net Fixed Assets per Bed | ($47) |
Long Term Debt per Discharge | $3,636 | Long Term Debt per Bed | $49,846 | Long Term Debt per Person | $159 |
Persons per Discharge | 0 | Persons per Bed | 314 | ||
Occupancy Rate | 19.0 % | ||||
Length of Stay | 5 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,578 | Net Fixed Assets | 3,317 | Population Estimate | 1,694 |
Total Revenue | 1,671 | Long Term Liabilities | 1,630 | Total Patient Discharges | 1,434 |
Net Margin | 2,942 | Total Patient Beds | 1,028 | ||
Net Profit or Loss | 1,193 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 5,872,619 | 7,509,021 | 0.7821 |
31 | Intensive Care Unit | 663,523 | 393,224 | 1.6874 |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 1,358,217 | 6,311,314 | 0.2152 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 932,158 | 13 | Nursing Administration | 785,854 |
02,03 | Captial Related - Movable Equipment | 440,052 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 3,576,632 | 15 | Pharmacy | 0 |
05 | Administrative and General | 4,989,228 | 16 | Medical Records and Medical Library | 1,090,471 |
06 | Maintenance and Repairs | 455,352 | 17 | Social Services | 130,906 |
07 | Operation of Plant | 669,501 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 514,377 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 617,948 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 14,202,479 |