County Profile for Alpena - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 21,159,178 Total Charges 326,245,272
Fixed Assets 66,168,374 Contract Allowance 196,906,881
Other Assets 47,013,275 Operating Revenue 129,338,391
Total Assets 134,340,827 Operating Expenses 134,845,478
Current Liabilities 6,726,384 Operating Margin -5,507,087
Long Term Liabilities 53,690,344 Other Income 11,238,969
Total Equity 73,924,099 Other Expense 0
Total Liabilities and Equity 134,340,827 Net Profit or Loss 5,731,882

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $33,464 Revenue per Bed $1,231,794 Revenue per Person $129,338,391
Net Margin per Discharge ($1,425) Net Margin per Bed ($52,448) Net Margin per Person ($5,507,087)
Net Profit per Discharge $1,483 Net Profit per Bed $54,589 Net Profit per Person $5,731,882
Net Fixed Assets per Discharge $17,120 Net Fixed Assets per Bed $630,175 Net Fixed Assets per Bed $66,168,374
Long Term Debt per Discharge $13,891 Long Term Debt per Bed $511,337 Long Term Debt per Person $53,690,344
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 40.5 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 949 Net Fixed Assets 819 Population Estimate 1,151
Total Revenue 851 Long Term Liabilities 616 Total Patient Discharges 901
Net Margin 2,656 Total Patient Beds 852
Net Profit or Loss 778

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 18,429,599 19,001,793 0.9699
31 Intensive Care Unit 3,659,016 6,096,533 0.6002
32 Coronary Care Unit 0 0
43 Nursery 526,568 626,587 0.8404
44 Skilled Nursing Care 0 0
50 Operating Room 8,030,846 24,872,891 0.3229
51 Recovery Room 0 0
52 Labor and Delivery Room 1,184,337 1,330,499 0.8901

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 6,165,582 13 Nursing Administration 936,920
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 1,221,290
04 Employee Benefits 22,845,768 15 Pharmacy 1,705,746
05 Administrative and General 37,100,239 16 Medical Records and Medical Library 900,569
06 Maintenance and Repairs 2,995,248 17 Social Services 423,869
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,692,332 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,103,844 20,21,22,23 Education Programs 0
Total General Service Cost Centers 77,091,407

County Profile for Alpena - 2018