Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2018 | 0 |
Total Cost Reports Filed in 2018 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 4,865,514 | Total Charges | 36,179,792 | ||
Fixed Assets | 2,761,332 | Contract Allowance | 13,306,380 | ||
Other Assets | 0 | Operating Revenue | 22,873,412 | ||
Total Assets | 7,626,846 | Operating Expenses | 27,188,666 | ||
Current Liabilities | 1,957,083 | Operating Margin | -4,315,254 | ||
Long Term Liabilities | 387,334 | Other Income | 8,632,959 | ||
Total Equity | 5,282,429 | Other Expense | 0 | ||
Total Liabilities and Equity | 7,626,846 | Net Profit or Loss | 4,317,705 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $182,987 | Revenue per Bed | $1,759,493 | Revenue per Person | $22,873,412 |
Net Margin per Discharge | ($34,522) | Net Margin per Bed | ($331,943) | Net Margin per Person | ($4,315,254) |
Net Profit per Discharge | $34,542 | Net Profit per Bed | $332,131 | Net Profit per Person | $4,317,705 |
Net Fixed Assets per Discharge | $22,091 | Net Fixed Assets per Bed | $212,410 | Net Fixed Assets per Bed | $2,761,332 |
Long Term Debt per Discharge | $3,099 | Long Term Debt per Bed | $29,795 | Long Term Debt per Person | $387,334 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 39.0 % | ||||
Length of Stay | 14 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,993 | Net Fixed Assets | 2,220 | Population Estimate | 1,151 |
Total Revenue | 1,804 | Long Term Liabilities | 1,924 | Total Patient Discharges | 2,326 |
Net Margin | 2,528 | Total Patient Beds | 2,436 | ||
Net Profit or Loss | 857 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 3,562,048 | 3,415,069 | 1.0430 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 2,353,748 | 2,138,080 | 1.1009 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 2,970,028 | 13 | Nursing Administration | 110,587 |
02,03 | Captial Related - Movable Equipment | 970,887 | 14 | Central Services and Supply | 112,579 |
04 | Employee Benefits | 2,930,016 | 15 | Pharmacy | 61,626 |
05 | Administrative and General | 5,985,697 | 16 | Medical Records and Medical Library | 333,578 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 889,618 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 370,913 | 19 | Non Physician Anesthetist | 179,628 |
10,11 | Dietary and Cafeteria | 472,358 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 15,387,515 |