County Profile for Androscoggin - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 63,070,854 Total Charges 1,038,613,822
Fixed Assets 192,684,576 Contract Allowance 621,180,858
Other Assets 93,015,578 Operating Revenue 417,432,964
Total Assets 348,771,008 Operating Expenses 456,642,399
Current Liabilities 6,233,302 Operating Margin -39,209,435
Long Term Liabilities 177,795,831 Other Income 31,824,674
Total Equity 164,741,875 Other Expense 12
Total Liabilities and Equity 348,771,008 Net Profit or Loss -7,384,773

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $26,902 Revenue per Bed $1,373,135 Revenue per Person $417,432,964
Net Margin per Discharge ($2,527) Net Margin per Bed ($128,978) Net Margin per Person ($39,209,435)
Net Profit per Discharge ($476) Net Profit per Bed ($24,292) Net Profit per Person ($7,384,773)
Net Fixed Assets per Discharge $12,418 Net Fixed Assets per Bed $633,831 Net Fixed Assets per Bed $192,684,576
Long Term Debt per Discharge $11,458 Long Term Debt per Bed $584,855 Long Term Debt per Person $177,795,831
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 45.4 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 416 Net Fixed Assets 403 Population Estimate 1,151
Total Revenue 364 Long Term Liabilities 313 Total Patient Discharges 438
Net Margin 3,136 Total Patient Beds 447
Net Profit or Loss 3,162

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 42,978,978 61,344,348 0.7006
31 Intensive Care Unit 11,888,578 23,678,585 0.5021
32 Coronary Care Unit 5,581,153 10,591,949 0.5269
43 Nursery 1,446,026 2,130,362 0.6788
44 Skilled Nursing Care 0 0
50 Operating Room 15,523,649 79,942,339 0.1942
51 Recovery Room 2,516,367 7,195,413 0.3497
52 Labor and Delivery Room 1,614,517 3,805,968 0.4242

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 17,458,456 13 Nursing Administration 1,739,580
02,03 Captial Related - Movable Equipment 10,620,572 14 Central Services and Supply 1,046,901
04 Employee Benefits 34,372,648 15 Pharmacy 5,045,609
05 Administrative and General 53,587,691 16 Medical Records and Medical Library 4,942,805
06 Maintenance and Repairs 1,617,156 17 Social Services 734,480
07 Operation of Plant 9,606,367 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,986,196 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,621,877 20,21,22,23 Education Programs 2,615,920
Total General Service Cost Centers 151,996,258

County Profile for Androscoggin - 2013