Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2021 | 6,295 |
Total Cost Reports Filed in 2021 | 1 | Total Births | 86 |
Total Cost Reports Submitted | 0 | Total Deaths | 85 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 1 |
Total Cost Reports Reopened | 0 | Total International Migration | 1 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 11 |
Total Cost Reports Audited | 0 | Total Residual | 3 |
Net Population Change | 16 |
Balance Sheet | Income Statement | ||||
Current Assets | 15,776,722 | Total Charges | 19,909,803 | ||
Fixed Assets | 10,125,045 | Contract Allowance | 4,590,855 | ||
Other Assets | 3,193,917 | Operating Revenue | 15,318,948 | ||
Total Assets | 29,095,684 | Operating Expenses | 16,544,341 | ||
Current Liabilities | 7,722,732 | Operating Margin | -1,225,393 | ||
Long Term Liabilities | 583,539 | Other Income | 5,794,951 | ||
Total Equity | 20,789,413 | Other Expense | 0 | ||
Total Liabilities and Equity | 29,095,684 | Net Profit or Loss | 4,569,558 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $101,450 | Revenue per Bed | $638,290 | Revenue per Person | $2,433 |
Net Margin per Discharge | ($8,115) | Net Margin per Bed | ($51,058) | Net Margin per Person | ($195) |
Net Profit per Discharge | $30,262 | Net Profit per Bed | $190,398 | Net Profit per Person | $726 |
Net Fixed Assets per Discharge | $67,053 | Net Fixed Assets per Bed | $421,877 | Net Fixed Assets per Bed | $1,608 |
Long Term Debt per Discharge | $3,864 | Long Term Debt per Bed | $24,314 | Long Term Debt per Person | $93 |
Persons per Discharge | 0 | Persons per Bed | 262 | ||
Occupancy Rate | 16.4 % | ||||
Length of Stay | 9 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,242 | Net Fixed Assets | 1,799 | Population Estimate | 2,713 |
Total Revenue | 2,114 | Long Term Liabilities | 1,946 | Total Patient Discharges | 2,211 |
Net Margin | 1,969 | Total Patient Beds | 2,011 | ||
Net Profit or Loss | 1,458 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 3,679,622 | 1,405,486 | 2.6180 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 34,669 | 22,537 | 1.5383 |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 467,341 | 859,568 | 0.5437 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 103,689 | 21,605 | 4.7993 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 744,698 | 13 | Nursing Administration | 189,550 |
02,03 | Captial Related - Movable Equipment | 482,905 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 212,801 | 15 | Pharmacy | 0 |
05 | Administrative and General | 2,802,603 | 16 | Medical Records and Medical Library | 320,844 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 469,698 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 301,467 | 19 | Non Physician Anesthetist | 288,000 |
10,11 | Dietary and Cafeteria | 400,234 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 6,212,800 |