County Profile for Antelope - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 6,302
Total Cost Reports Filed in 2023 1 Total Births 82
Total Cost Reports Submitted 1 Total Deaths 72
Total Cost Reports Settled 0 Net Population Natural Change 10
Total Cost Reports Reopened 0 Total International Migration 7
Total Cost Reports Ammended 0 Total Domestic Migration -19
Total Cost Reports Audited 0 Total Residual -1
Net Population Change -3

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 13,149,665 Total Charges 26,156,413
Fixed Assets 13,446,369 Contract Allowance 6,881,589
Other Assets 488,332 Operating Revenue 19,274,824
Total Assets 27,084,366 Operating Expenses 19,571,238
Current Liabilities 2,354,257 Operating Margin -296,414
Long Term Liabilities 0 Other Income 2,155,708
Total Equity 24,730,109 Other Expense 0
Total Liabilities and Equity 27,084,366 Net Profit or Loss 1,859,294

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $135,738 Revenue per Bed $1,070,824 Revenue per Person $3,058
Net Margin per Discharge ($2,087) Net Margin per Bed ($16,467) Net Margin per Person ($47)
Net Profit per Discharge $13,094 Net Profit per Bed $103,294 Net Profit per Person $295
Net Fixed Assets per Discharge $94,693 Net Fixed Assets per Bed $747,021 Net Fixed Assets per Bed $2,133
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 350
Occupancy Rate 18.8 %
Length of Stay 8 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,199 Net Fixed Assets 1,692 Population Estimate 2,713
Total Revenue 2,041 Long Term Liabilities 2,120 Total Patient Discharges 2,183
Net Margin 1,646 Total Patient Beds 2,244
Net Profit or Loss 1,218

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,497,506 1,384,420 3.2487
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 20,900 22,400 0.9330
44 Skilled Nursing Care 0 0
50 Operating Room 754,558 1,236,853 0.6101
51 Recovery Room 0 0
52 Labor and Delivery Room 98,500 41,450 2.3764

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 877,769 13 Nursing Administration 206,932
02,03 Captial Related - Movable Equipment 509,667 14 Central Services and Supply 0
04 Employee Benefits 230,745 15 Pharmacy 0
05 Administrative and General 3,592,887 16 Medical Records and Medical Library 360,659
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 716,440 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 386,865 19 Non Physician Anesthetist 362,000
10,11 Dietary and Cafeteria 535,308 20,21,22,23 Education Programs 0
Total General Service Cost Centers 7,779,272

County Profile for Antelope - 2023