County Profile for Antelope - 2024



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2024 6,358
Total Cost Reports Filed in 2024 1 Total Births 74
Total Cost Reports Submitted 1 Total Deaths 52
Total Cost Reports Settled 0 Net Population Natural Change 22
Total Cost Reports Reopened 0 Total International Migration 3
Total Cost Reports Ammended 0 Total Domestic Migration 42
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 67

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 14,758,463 Total Charges 28,852,849
Fixed Assets 12,644,473 Contract Allowance 8,785,830
Other Assets 279,235 Operating Revenue 20,067,019
Total Assets 27,682,171 Operating Expenses 20,669,003
Current Liabilities 2,257,183 Operating Margin -601,984
Long Term Liabilities 0 Other Income 1,242,903
Total Equity 25,424,988 Other Expense 0
Total Liabilities and Equity 27,682,171 Net Profit or Loss 640,919

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $147,552 Revenue per Bed $1,180,413 Revenue per Person $3,156
Net Margin per Discharge ($4,426) Net Margin per Bed ($35,411) Net Margin per Person ($95)
Net Profit per Discharge $4,713 Net Profit per Bed $37,701 Net Profit per Person $101
Net Fixed Assets per Discharge $92,974 Net Fixed Assets per Bed $743,793 Net Fixed Assets per Bed $1,988
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 374
Occupancy Rate 17.0 %
Length of Stay 8 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,177 Net Fixed Assets 1,736 Population Estimate 2,709
Total Revenue 2,039 Long Term Liabilities 2,085 Total Patient Discharges 2,168
Net Margin 1,867 Total Patient Beds 2,243
Net Profit or Loss 1,581

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,670,223 1,309,780 3.5657
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 15,998 27,720 0.5771
44 Skilled Nursing Care 0 0
50 Operating Room 868,085 1,383,435 0.6275
51 Recovery Room 0 0
52 Labor and Delivery Room 85,650 54,091 1.5834

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,052,268 13 Nursing Administration 203,974
02,03 Captial Related - Movable Equipment 559,148 14 Central Services and Supply 0
04 Employee Benefits 273,855 15 Pharmacy 0
05 Administrative and General 4,018,704 16 Medical Records and Medical Library 482,500
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 527,382 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 443,468 19 Non Physician Anesthetist 370,000
10,11 Dietary and Cafeteria 533,816 20,21,22,23 Education Programs 0
Total General Service Cost Centers 8,465,115

County Profile for Antelope - 2024