County Profile for Apache - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 4 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 134,432,509 Total Charges 90,642,301
Fixed Assets 11,318,007 Contract Allowance 47,610,175
Other Assets 0 Operating Revenue 43,032,126
Total Assets 145,750,516 Operating Expenses 358,179,454
Current Liabilities 5,845,949 Operating Margin -315,147,328
Long Term Liabilities 262,279 Other Income 71,969,873
Total Equity 139,642,288 Other Expense 51,273
Total Liabilities and Equity 145,750,516 Net Profit or Loss -243,228,728

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $9,256 Revenue per Bed $264,001 Revenue per Person $43,032,126
Net Margin per Discharge ($67,788) Net Margin per Bed ($1,933,419) Net Margin per Person ($315,147,328)
Net Profit per Discharge ($52,319) Net Profit per Bed ($1,492,201) Net Profit per Person ($243,228,728)
Net Fixed Assets per Discharge $2,435 Net Fixed Assets per Bed $69,436 Net Fixed Assets per Bed $11,318,007
Long Term Debt per Discharge $56 Long Term Debt per Bed $1,609 Long Term Debt per Person $262,279
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 30.4 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,531 Net Fixed Assets 1,740 Population Estimate 1,151
Total Revenue 1,416 Long Term Liabilities 1,964 Total Patient Discharges 830
Net Margin 3,274 Total Patient Beds 666
Net Profit or Loss 3,296

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 44,996,955 8,836,588 5.0921
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 11,049,488 1,082,613 10.2063
51 Recovery Room 0 0
52 Labor and Delivery Room 4,869,993 163,242 29.8330

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,766,843 13 Nursing Administration 4,614,265
02,03 Captial Related - Movable Equipment 7,350,656 14 Central Services and Supply 7,168,609
04 Employee Benefits 14,465,153 15 Pharmacy 6,610,590
05 Administrative and General 59,245,308 16 Medical Records and Medical Library 9,767,113
06 Maintenance and Repairs 2,000,498 17 Social Services 844,092
07 Operation of Plant 20,568,627 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 6,720,797 19 Non Physician Anesthetist 149,000
10,11 Dietary and Cafeteria 4,107,675 20,21,22,23 Education Programs 0
Total General Service Cost Centers 149,379,226

County Profile for Apache - 2018