County Profile for Apache - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2020 65,913
Total Cost Reports Filed in 2020 4 Total Births 233
Total Cost Reports Submitted 1 Total Deaths 314
Total Cost Reports Settled 3 Net Population Natural Change -81
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -48
Total Cost Reports Audited 0 Total Residual 16
Net Population Change -113

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 145,629,058 Total Charges 82,903,972
Fixed Assets 16,947,423 Contract Allowance 45,367,814
Other Assets 0 Operating Revenue 37,536,158
Total Assets 162,576,481 Operating Expenses 440,066,535
Current Liabilities 11,923,604 Operating Margin -402,530,377
Long Term Liabilities 1,450,119 Other Income 21,690,470
Total Equity 149,202,758 Other Expense 267,437
Total Liabilities and Equity 162,576,481 Net Profit or Loss -381,107,344

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $9,008 Revenue per Bed $230,283 Revenue per Person $569
Net Margin per Discharge ($96,600) Net Margin per Bed ($2,469,512) Net Margin per Person ($6,107)
Net Profit per Discharge ($91,458) Net Profit per Bed ($2,338,082) Net Profit per Person ($5,782)
Net Fixed Assets per Discharge $4,067 Net Fixed Assets per Bed $103,972 Net Fixed Assets per Bed $257
Long Term Debt per Discharge $348 Long Term Debt per Bed $8,896 Long Term Debt per Person $22
Persons per Discharge 0 Persons per Bed 404
Occupancy Rate 28.4 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,574 Net Fixed Assets 1,554 Population Estimate 814
Total Revenue 1,514 Long Term Liabilities 1,881 Total Patient Discharges 833
Net Margin 3,267 Total Patient Beds 666
Net Profit or Loss 3,314

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 64,211,357 7,293,783 8.8036
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 9,766,643 2,488,674 3.9244
51 Recovery Room 0 0
52 Labor and Delivery Room 3,161,783 160,901 19.6505

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,427,354 13 Nursing Administration 5,984,323
02,03 Captial Related - Movable Equipment 8,201,919 14 Central Services and Supply 9,110,621
04 Employee Benefits 16,731,869 15 Pharmacy 7,160,853
05 Administrative and General 60,087,724 16 Medical Records and Medical Library 9,249,559
06 Maintenance and Repairs 2,659,315 17 Social Services 213,671
07 Operation of Plant 25,403,573 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 7,297,603 19 Non Physician Anesthetist 165,420
10,11 Dietary and Cafeteria 4,125,367 20,21,22,23 Education Programs 0
Total General Service Cost Centers 161,819,171

County Profile for Apache - 2020