Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2013 | 0 |
Total Cost Reports Filed in 2013 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 0 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 1 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 5,568,869 | Total Charges | 52,874,946 | ||
Fixed Assets | 4,262,114 | Contract Allowance | 27,802,212 | ||
Other Assets | 16,679,775 | Operating Revenue | 25,072,734 | ||
Total Assets | 26,510,758 | Operating Expenses | 22,890,743 | ||
Current Liabilities | 1,504,887 | Operating Margin | 2,181,991 | ||
Long Term Liabilities | 881,563 | Other Income | 2,359,912 | ||
Total Equity | 24,124,308 | Other Expense | 0 | ||
Total Liabilities and Equity | 26,510,758 | Net Profit or Loss | 4,541,903 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $33,475 | Revenue per Bed | $1,090,119 | Revenue per Person | $25,072,734 |
Net Margin per Discharge | $2,913 | Net Margin per Bed | $94,869 | Net Margin per Person | $2,181,991 |
Net Profit per Discharge | $6,064 | Net Profit per Bed | $197,474 | Net Profit per Person | $4,541,903 |
Net Fixed Assets per Discharge | $5,690 | Net Fixed Assets per Bed | $185,309 | Net Fixed Assets per Bed | $4,262,114 |
Long Term Debt per Discharge | $1,177 | Long Term Debt per Bed | $38,329 | Long Term Debt per Person | $881,563 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 42.2 % | ||||
Length of Stay | 5 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,687 | Net Fixed Assets | 2,116 | Population Estimate | 1,151 |
Total Revenue | 1,664 | Long Term Liabilities | 1,916 | Total Patient Discharges | 1,761 |
Net Margin | 537 | Total Patient Beds | 2,141 | ||
Net Profit or Loss | 839 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 4,302,139 | 2,543,904 | 1.6912 |
31 | Intensive Care Unit | 47,385 | 50,406 | 0.9401 |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 46,395 | 110,010 | 0.4217 |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 1,868,628 | 8,549,641 | 0.2186 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 64,756 | 156,754 | 0.4131 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 541,336 | 13 | Nursing Administration | 217,911 |
02,03 | Captial Related - Movable Equipment | 479,696 | 14 | Central Services and Supply | 48,553 |
04 | Employee Benefits | 2,926,563 | 15 | Pharmacy | 273,966 |
05 | Administrative and General | 4,945,542 | 16 | Medical Records and Medical Library | 472,325 |
06 | Maintenance and Repairs | 325,244 | 17 | Social Services | 49,946 |
07 | Operation of Plant | 341,854 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 440,096 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 545,189 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 11,608,221 |