Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2016 | 0 |
Total Cost Reports Filed in 2016 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 8,557,293 | Total Charges | 53,667,115 | ||
Fixed Assets | 5,785,679 | Contract Allowance | 28,158,857 | ||
Other Assets | 18,515,420 | Operating Revenue | 25,508,258 | ||
Total Assets | 32,858,392 | Operating Expenses | 25,846,893 | ||
Current Liabilities | 2,299,219 | Operating Margin | -338,635 | ||
Long Term Liabilities | 314,747 | Other Income | 589,222 | ||
Total Equity | 30,244,426 | Other Expense | 0 | ||
Total Liabilities and Equity | 32,858,392 | Net Profit or Loss | 250,587 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $44,208 | Revenue per Bed | $1,109,055 | Revenue per Person | $25,508,258 |
Net Margin per Discharge | ($587) | Net Margin per Bed | ($14,723) | Net Margin per Person | ($338,635) |
Net Profit per Discharge | $434 | Net Profit per Bed | $10,895 | Net Profit per Person | $250,587 |
Net Fixed Assets per Discharge | $10,027 | Net Fixed Assets per Bed | $251,551 | Net Fixed Assets per Bed | $5,785,679 |
Long Term Debt per Discharge | $545 | Long Term Debt per Bed | $13,685 | Long Term Debt per Person | $314,747 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 30.1 % | ||||
Length of Stay | 5 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,759 | Net Fixed Assets | 2,018 | Population Estimate | 1,151 |
Total Revenue | 1,705 | Long Term Liabilities | 2,004 | Total Patient Discharges | 1,794 |
Net Margin | 1,837 | Total Patient Beds | 2,098 | ||
Net Profit or Loss | 1,546 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 4,621,105 | 2,062,073 | 2.2410 |
31 | Intensive Care Unit | 31,363 | 46,305 | 0.6773 |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 69,640 | 136,558 | 0.5100 |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 2,625,356 | 9,189,939 | 0.2857 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 55,005 | 120,711 | 0.4557 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 480,362 | 13 | Nursing Administration | 243,703 |
02,03 | Captial Related - Movable Equipment | 413,567 | 14 | Central Services and Supply | 35,279 |
04 | Employee Benefits | 2,155,293 | 15 | Pharmacy | 327,360 |
05 | Administrative and General | 5,839,590 | 16 | Medical Records and Medical Library | 700,235 |
06 | Maintenance and Repairs | 361,204 | 17 | Social Services | 20,317 |
07 | Operation of Plant | 428,991 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 469,184 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 581,153 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 12,056,238 |