Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2023 | 12,119 |
Total Cost Reports Filed in 2023 | 1 | Total Births | 126 |
Total Cost Reports Submitted | 0 | Total Deaths | 190 |
Total Cost Reports Settled | 0 | Net Population Natural Change | -64 |
Total Cost Reports Reopened | 0 | Total International Migration | 3 |
Total Cost Reports Ammended | 1 | Total Domestic Migration | 41 |
Total Cost Reports Audited | 0 | Total Residual | -2 |
Net Population Change | -22 |
Balance Sheet | Income Statement | ||||
Current Assets | 14,898,108 | Total Charges | 97,176,772 | ||
Fixed Assets | 4,566,530 | Contract Allowance | 56,761,163 | ||
Other Assets | 3,052,367 | Operating Revenue | 40,415,609 | ||
Total Assets | 22,517,005 | Operating Expenses | 46,840,928 | ||
Current Liabilities | 19,561,205 | Operating Margin | -6,425,319 | ||
Long Term Liabilities | 2,509,077 | Other Income | 431,242 | ||
Total Equity | 446,723 | Other Expense | 0 | ||
Total Liabilities and Equity | 22,517,005 | Net Profit or Loss | -5,994,077 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $133,385 | Revenue per Bed | $2,245,312 | Revenue per Person | $3,335 |
Net Margin per Discharge | ($21,206) | Net Margin per Bed | ($356,962) | Net Margin per Person | ($530) |
Net Profit per Discharge | ($19,782) | Net Profit per Bed | ($333,004) | Net Profit per Person | ($495) |
Net Fixed Assets per Discharge | $15,071 | Net Fixed Assets per Bed | $253,696 | Net Fixed Assets per Bed | $377 |
Long Term Debt per Discharge | $8,281 | Long Term Debt per Bed | $139,393 | Long Term Debt per Person | $207 |
Persons per Discharge | 0 | Persons per Bed | 673 | ||
Occupancy Rate | 17.0 % | ||||
Length of Stay | 4 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,623 | Net Fixed Assets | 2,155 | Population Estimate | 2,274 |
Total Revenue | 1,598 | Long Term Liabilities | 1,642 | Total Patient Discharges | 1,922 |
Net Margin | 2,435 | Total Patient Beds | 2,244 | ||
Net Profit or Loss | 2,959 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 4,741,889 | 1,310,659 | 3.6179 |
31 | Intensive Care Unit | 30,590 | 115,046 | 0.2659 |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 3,014,924 | 7,779,164 | 0.3876 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 637,364 | 13 | Nursing Administration | 246,195 |
02,03 | Captial Related - Movable Equipment | 51,994 | 14 | Central Services and Supply | -7,083 |
04 | Employee Benefits | 5,740,010 | 15 | Pharmacy | 2,378,566 |
05 | Administrative and General | 7,435,589 | 16 | Medical Records and Medical Library | 650,044 |
06 | Maintenance and Repairs | 588,606 | 17 | Social Services | 0 |
07 | Operation of Plant | 398,396 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 554,708 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 799,940 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 19,474,329 |