County Profile for Appling - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 1 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,948,540 Total Charges 79,375,571
Fixed Assets 15,086,676 Contract Allowance 45,405,566
Other Assets 480,558 Operating Revenue 33,970,005
Total Assets 20,515,774 Operating Expenses 33,299,461
Current Liabilities 5,576,070 Operating Margin 670,544
Long Term Liabilities 5,743,708 Other Income 2,029,439
Total Equity 9,195,996 Other Expense 0
Total Liabilities and Equity 20,515,774 Net Profit or Loss 2,699,983

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $24,670 Revenue per Bed $1,306,539 Revenue per Person $33,970,005
Net Margin per Discharge $487 Net Margin per Bed $25,790 Net Margin per Person $670,544
Net Profit per Discharge $1,961 Net Profit per Bed $103,846 Net Profit per Person $2,699,983
Net Fixed Assets per Discharge $10,956 Net Fixed Assets per Bed $580,257 Net Fixed Assets per Bed $15,086,676
Long Term Debt per Discharge $4,171 Long Term Debt per Bed $220,912 Long Term Debt per Person $5,743,708
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 58.3 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,472 Net Fixed Assets 1,545 Population Estimate 1,151
Total Revenue 1,494 Long Term Liabilities 1,465 Total Patient Discharges 1,484
Net Margin 803 Total Patient Beds 1,711
Net Profit or Loss 1,018

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,812,724 2,523,617 1.1146
31 Intensive Care Unit 732,545 975,320 0.7511
32 Coronary Care Unit 0 0
43 Nursery 141,386 125,628 1.1254
44 Skilled Nursing Care 7,279,486 7,088,153 1.0270
50 Operating Room 562,150 2,501,014 0.2248
51 Recovery Room 0 0
52 Labor and Delivery Room 830,844 746,132 1.1135

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 466,051 13 Nursing Administration 326,614
02,03 Captial Related - Movable Equipment 1,018,471 14 Central Services and Supply 0
04 Employee Benefits 3,789,797 15 Pharmacy 0
05 Administrative and General 3,507,133 16 Medical Records and Medical Library 244,260
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 551,134 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 342,165 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 743,402 20,21,22,23 Education Programs 0
Total General Service Cost Centers 10,989,027

County Profile for Appling - 2012