Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2022 | 18,437 |
Total Cost Reports Filed in 2022 | 1 | Total Births | 215 |
Total Cost Reports Submitted | 0 | Total Deaths | 270 |
Total Cost Reports Settled | 1 | Net Population Natural Change | -55 |
Total Cost Reports Reopened | 0 | Total International Migration | 10 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 68 |
Total Cost Reports Audited | 0 | Total Residual | -9 |
Net Population Change | 14 |
Balance Sheet | Income Statement | ||||
Current Assets | 9,961,212 | Total Charges | 55,623,066 | ||
Fixed Assets | 17,403,740 | Contract Allowance | 27,625,096 | ||
Other Assets | 143,601 | Operating Revenue | 27,997,970 | ||
Total Assets | 27,508,553 | Operating Expenses | 34,522,936 | ||
Current Liabilities | 8,655,614 | Operating Margin | -6,524,966 | ||
Long Term Liabilities | 4,806,447 | Other Income | 4,670,715 | ||
Total Equity | 14,046,492 | Other Expense | 24,360 | ||
Total Liabilities and Equity | 27,508,553 | Net Profit or Loss | -1,878,611 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $92,403 | Revenue per Bed | $874,937 | Revenue per Person | $1,518 |
Net Margin per Discharge | ($21,535) | Net Margin per Bed | ($203,905) | Net Margin per Person | ($354) |
Net Profit per Discharge | ($6,200) | Net Profit per Bed | ($58,707) | Net Profit per Person | ($102) |
Net Fixed Assets per Discharge | $57,438 | Net Fixed Assets per Bed | $543,867 | Net Fixed Assets per Bed | $944 |
Long Term Debt per Discharge | $15,863 | Long Term Debt per Bed | $150,201 | Long Term Debt per Person | $261 |
Persons per Discharge | 0 | Persons per Bed | 576 | ||
Occupancy Rate | 19.5 % | ||||
Length of Stay | 8 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,871 | Net Fixed Assets | 1,561 | Population Estimate | 1,900 |
Total Revenue | 1,805 | Long Term Liabilities | 1,491 | Total Patient Discharges | 1,964 |
Net Margin | 2,465 | Total Patient Beds | 1,510 | ||
Net Profit or Loss | 2,596 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 3,002,872 | 1,217,925 | 2.4656 |
31 | Intensive Care Unit | 378,089 | 201,691 | 1.8746 |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 8,691,167 | 7,165,700 | 1.2129 |
50 | Operating Room | 332,837 | 100,003 | 3.3283 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 644,236 | 13 | Nursing Administration | 128,770 |
02,03 | Captial Related - Movable Equipment | 828,156 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 2,566,066 | 15 | Pharmacy | 0 |
05 | Administrative and General | 6,140,525 | 16 | Medical Records and Medical Library | 339,830 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 723,658 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 674,558 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 889,486 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 12,935,285 |