Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2016 | 0 |
Total Cost Reports Filed in 2016 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 0 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 1 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 15,660,920 | Total Charges | 49,760,319 | ||
Fixed Assets | 22,136,073 | Contract Allowance | 24,731,525 | ||
Other Assets | 0 | Operating Revenue | 25,028,794 | ||
Total Assets | 37,796,993 | Operating Expenses | 29,132,752 | ||
Current Liabilities | 8,184,171 | Operating Margin | -4,103,958 | ||
Long Term Liabilities | 20,999,665 | Other Income | 6,988,296 | ||
Total Equity | 8,613,157 | Other Expense | 0 | ||
Total Liabilities and Equity | 37,796,993 | Net Profit or Loss | 2,884,338 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $50,666 | Revenue per Bed | $2,085,733 | Revenue per Person | $25,028,794 |
Net Margin per Discharge | ($8,308) | Net Margin per Bed | ($341,997) | Net Margin per Person | ($4,103,958) |
Net Profit per Discharge | $5,839 | Net Profit per Bed | $240,362 | Net Profit per Person | $2,884,338 |
Net Fixed Assets per Discharge | $44,810 | Net Fixed Assets per Bed | $1,844,673 | Net Fixed Assets per Bed | $22,136,073 |
Long Term Debt per Discharge | $42,509 | Long Term Debt per Bed | $1,749,972 | Long Term Debt per Person | $20,999,665 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 32.3 % | ||||
Length of Stay | 3 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,785 | Net Fixed Assets | 1,363 | Population Estimate | 1,151 |
Total Revenue | 1,711 | Long Term Liabilities | 1,014 | Total Patient Discharges | 1,875 |
Net Margin | 2,614 | Total Patient Beds | 2,470 | ||
Net Profit or Loss | 996 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 2,365,810 | 2,325,376 | 1.0174 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 3,255,521 | 4,531,906 | 0.7184 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 488,019 | 13 | Nursing Administration | 274,853 |
02,03 | Captial Related - Movable Equipment | 1,537,666 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 2,995,609 | 15 | Pharmacy | 394,377 |
05 | Administrative and General | 5,196,643 | 16 | Medical Records and Medical Library | 613,584 |
06 | Maintenance and Repairs | 752,934 | 17 | Social Services | 0 |
07 | Operation of Plant | 0 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 298,886 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 184,260 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 12,736,831 |