County Profile for Arenac - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,074,866 Total Charges 42,106,250
Fixed Assets 5,460,237 Contract Allowance 19,653,349
Other Assets 17,894,979 Operating Revenue 22,452,901
Total Assets 28,430,082 Operating Expenses 22,896,005
Current Liabilities 3,177,764 Operating Margin -443,104
Long Term Liabilities 3,940,672 Other Income -265,095
Total Equity 21,311,646 Other Expense 25,588
Total Liabilities and Equity 28,430,082 Net Profit or Loss -733,787

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $28,243 Revenue per Bed $1,069,186 Revenue per Person $22,452,901
Net Margin per Discharge ($557) Net Margin per Bed ($21,100) Net Margin per Person ($443,104)
Net Profit per Discharge ($923) Net Profit per Bed ($34,942) Net Profit per Person ($733,787)
Net Fixed Assets per Discharge $6,868 Net Fixed Assets per Bed $260,011 Net Fixed Assets per Bed $5,460,237
Long Term Debt per Discharge $4,957 Long Term Debt per Bed $187,651 Long Term Debt per Person $3,940,672
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 24.4 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,778 Net Fixed Assets 2,022 Population Estimate 1,151
Total Revenue 1,735 Long Term Liabilities 1,569 Total Patient Discharges 1,756
Net Margin 1,904 Total Patient Beds 2,260
Net Profit or Loss 2,840

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,918,788 1,137,499 1.6868
31 Intensive Care Unit 1,006,697 753,280 1.3364
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 3,800,583 3,060,565 1.2418
50 Operating Room 735,252 1,377,561 0.5337
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 513,027 13 Nursing Administration 193,266
02,03 Captial Related - Movable Equipment 365,991 14 Central Services and Supply 91,400
04 Employee Benefits 2,739,233 15 Pharmacy 274,588
05 Administrative and General 4,572,134 16 Medical Records and Medical Library 427,480
06 Maintenance and Repairs 1,018,583 17 Social Services 43,173
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 499,093 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 525,264 20,21,22,23 Education Programs 0
Total General Service Cost Centers 11,263,232

County Profile for Arenac - 2012