Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2017 | 0 |
Total Cost Reports Filed in 2017 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 5,789,040 | Total Charges | 50,782,811 | ||
Fixed Assets | 4,261,808 | Contract Allowance | 28,627,685 | ||
Other Assets | 67,322 | Operating Revenue | 22,155,126 | ||
Total Assets | 10,118,170 | Operating Expenses | 21,540,200 | ||
Current Liabilities | 4,981,795 | Operating Margin | 614,926 | ||
Long Term Liabilities | 3,598,872 | Other Income | 198,502 | ||
Total Equity | 1,537,503 | Other Expense | 22,109 | ||
Total Liabilities and Equity | 10,118,170 | Net Profit or Loss | 791,319 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $35,279 | Revenue per Bed | $1,055,006 | Revenue per Person | $22,155,126 |
Net Margin per Discharge | $979 | Net Margin per Bed | $29,282 | Net Margin per Person | $614,926 |
Net Profit per Discharge | $1,260 | Net Profit per Bed | $37,682 | Net Profit per Person | $791,319 |
Net Fixed Assets per Discharge | $6,786 | Net Fixed Assets per Bed | $202,943 | Net Fixed Assets per Bed | $4,261,808 |
Long Term Debt per Discharge | $5,731 | Long Term Debt per Bed | $171,375 | Long Term Debt per Person | $3,598,872 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 18.4 % | ||||
Length of Stay | 3 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,803 | Net Fixed Assets | 2,113 | Population Estimate | 1,151 |
Total Revenue | 1,821 | Long Term Liabilities | 1,612 | Total Patient Discharges | 1,707 |
Net Margin | 768 | Total Patient Beds | 2,200 | ||
Net Profit or Loss | 1,339 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 1,509,330 | 967,435 | 1.5601 |
31 | Intensive Care Unit | 868,566 | 585,727 | 1.4829 |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 3,160,172 | 2,739,310 | 1.1536 |
50 | Operating Room | 733,800 | 1,602,927 | 0.4578 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 413,553 | 13 | Nursing Administration | 178,329 |
02,03 | Captial Related - Movable Equipment | 158,430 | 14 | Central Services and Supply | 116,878 |
04 | Employee Benefits | 1,545,815 | 15 | Pharmacy | 263,742 |
05 | Administrative and General | 6,099,383 | 16 | Medical Records and Medical Library | 0 |
06 | Maintenance and Repairs | 251,026 | 17 | Social Services | 49,486 |
07 | Operation of Plant | 0 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 572,835 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 602,633 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 10,252,110 |