County Profile for Arenac - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,896,712 Total Charges 55,343,019
Fixed Assets 4,029,080 Contract Allowance 32,414,196
Other Assets 41,172 Operating Revenue 22,928,823
Total Assets 8,966,964 Operating Expenses 20,637,143
Current Liabilities 5,874,505 Operating Margin 2,291,680
Long Term Liabilities 3,488,730 Other Income 635,528
Total Equity -396,271 Other Expense 10,966
Total Liabilities and Equity 8,966,964 Net Profit or Loss 2,916,242

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $38,471 Revenue per Bed $1,091,849 Revenue per Person $22,928,823
Net Margin per Discharge $3,845 Net Margin per Bed $109,128 Net Margin per Person $2,291,680
Net Profit per Discharge $4,893 Net Profit per Bed $138,869 Net Profit per Person $2,916,242
Net Fixed Assets per Discharge $6,760 Net Fixed Assets per Bed $191,861 Net Fixed Assets per Bed $4,029,080
Long Term Debt per Discharge $5,854 Long Term Debt per Bed $166,130 Long Term Debt per Person $3,488,730
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 16.5 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,810 Net Fixed Assets 2,125 Population Estimate 1,151
Total Revenue 1,842 Long Term Liabilities 1,603 Total Patient Discharges 1,696
Net Margin 673 Total Patient Beds 2,181
Net Profit or Loss 1,063

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,544,056 786,983 1.9620
31 Intensive Care Unit 883,062 638,126 1.3838
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 3,428,961 2,942,730 1.1652
50 Operating Room 674,713 1,778,187 0.3794
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 395,228 13 Nursing Administration 456,314
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 75,512
04 Employee Benefits 1,317,052 15 Pharmacy 380,145
05 Administrative and General 4,773,588 16 Medical Records and Medical Library 0
06 Maintenance and Repairs 1,006,082 17 Social Services 46,171
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 499,846 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 613,888 20,21,22,23 Education Programs 0
Total General Service Cost Centers 9,563,826

County Profile for Arenac - 2019