County Profile for Arenac - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 15,123
Total Cost Reports Filed in 2022 1 Total Births 146
Total Cost Reports Submitted 0 Total Deaths 254
Total Cost Reports Settled 1 Net Population Natural Change -108
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 215
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 107

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,807,765 Total Charges 54,429,963
Fixed Assets 6,188,707 Contract Allowance 30,679,094
Other Assets 0 Operating Revenue 23,750,869
Total Assets 11,996,472 Operating Expenses 25,278,873
Current Liabilities 8,193,878 Operating Margin -1,528,004
Long Term Liabilities 3,443,663 Other Income 2,977,803
Total Equity 358,931 Other Expense 0
Total Liabilities and Equity 11,996,472 Net Profit or Loss 1,449,799

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $41,234 Revenue per Bed $1,130,994 Revenue per Person $1,570
Net Margin per Discharge ($2,653) Net Margin per Bed ($72,762) Net Margin per Person ($101)
Net Profit per Discharge $2,517 Net Profit per Bed $69,038 Net Profit per Person $96
Net Fixed Assets per Discharge $10,744 Net Fixed Assets per Bed $294,700 Net Fixed Assets per Bed $409
Long Term Debt per Discharge $5,979 Long Term Debt per Bed $163,984 Long Term Debt per Person $228
Persons per Discharge 0 Persons per Bed 720
Occupancy Rate 22.5 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,878 Net Fixed Assets 2,029 Population Estimate 2,087
Total Revenue 1,908 Long Term Liabilities 1,574 Total Patient Discharges 1,657
Net Margin 1,868 Total Patient Beds 2,137
Net Profit or Loss 1,159

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,618,791 894,966 1.8088
31 Intensive Care Unit 2,214,803 1,354,758 1.6348
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 4,205,285 2,757,204 1.5252
50 Operating Room 843,798 1,820,307 0.4635
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 341,884 13 Nursing Administration 512,819
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 33,439
04 Employee Benefits 1,956,681 15 Pharmacy 432,174
05 Administrative and General 5,264,909 16 Medical Records and Medical Library 0
06 Maintenance and Repairs 1,082,735 17 Social Services 75,834
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 685,742 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 673,380 20,21,22,23 Education Programs 0
Total General Service Cost Centers 11,059,597

County Profile for Arenac - 2022