County Profile for Arenac - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 15,145
Total Cost Reports Filed in 2023 1 Total Births 132
Total Cost Reports Submitted 1 Total Deaths 247
Total Cost Reports Settled 0 Net Population Natural Change -115
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 137
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 22

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,348,662 Total Charges 55,280,676
Fixed Assets 6,324,736 Contract Allowance 31,036,199
Other Assets 0 Operating Revenue 24,244,477
Total Assets 12,673,398 Operating Expenses 25,439,227
Current Liabilities 5,734,958 Operating Margin -1,194,750
Long Term Liabilities 3,356,564 Other Income 1,486,500
Total Equity 3,581,876 Other Expense 0
Total Liabilities and Equity 12,673,398 Net Profit or Loss 291,750

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $40,206 Revenue per Bed $1,154,499 Revenue per Person $1,601
Net Margin per Discharge ($1,981) Net Margin per Bed ($56,893) Net Margin per Person ($79)
Net Profit per Discharge $484 Net Profit per Bed $13,893 Net Profit per Person $19
Net Fixed Assets per Discharge $10,489 Net Fixed Assets per Bed $301,178 Net Fixed Assets per Bed $418
Long Term Debt per Discharge $5,566 Long Term Debt per Bed $159,836 Long Term Debt per Person $222
Persons per Discharge 0 Persons per Bed 721
Occupancy Rate 17.9 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,899 Net Fixed Assets 2,035 Population Estimate 2,086
Total Revenue 1,913 Long Term Liabilities 1,575 Total Patient Discharges 1,601
Net Margin 1,782 Total Patient Beds 2,122
Net Profit or Loss 1,535

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,693,082 793,312 2.1342
31 Intensive Care Unit 1,750,506 1,025,606 1.7068
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 4,647,922 2,771,472 1.6771
50 Operating Room 887,944 2,120,118 0.4188
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 531,956 13 Nursing Administration 691,315
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 64,585
04 Employee Benefits 2,066,971 15 Pharmacy 536,552
05 Administrative and General 5,298,736 16 Medical Records and Medical Library 0
06 Maintenance and Repairs 1,032,486 17 Social Services 85,336
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 718,049 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 654,363 20,21,22,23 Education Programs 0
Total General Service Cost Centers 11,680,349

County Profile for Arenac - 2023