County Profile for Arenac - 2024



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2024 15,087
Total Cost Reports Filed in 2024 1 Total Births 124
Total Cost Reports Submitted 1 Total Deaths 223
Total Cost Reports Settled 0 Net Population Natural Change -99
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 34
Total Cost Reports Audited 0 Total Residual 0
Net Population Change -65

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,618,990 Total Charges 55,148,738
Fixed Assets 6,482,093 Contract Allowance 31,852,819
Other Assets 0 Operating Revenue 23,295,919
Total Assets 12,101,083 Operating Expenses 23,799,494
Current Liabilities 5,752,651 Operating Margin -503,575
Long Term Liabilities 3,273,842 Other Income 1,506,213
Total Equity 3,074,590 Other Expense 0
Total Liabilities and Equity 12,101,083 Net Profit or Loss 1,002,638

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $36,400 Revenue per Bed $1,109,329 Revenue per Person $1,544
Net Margin per Discharge ($787) Net Margin per Bed ($23,980) Net Margin per Person ($33)
Net Profit per Discharge $1,567 Net Profit per Bed $47,745 Net Profit per Person $66
Net Fixed Assets per Discharge $10,128 Net Fixed Assets per Bed $308,671 Net Fixed Assets per Bed $430
Long Term Debt per Discharge $5,115 Long Term Debt per Bed $155,897 Long Term Debt per Person $217
Persons per Discharge 0 Persons per Bed 718
Occupancy Rate 19.1 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,918 Net Fixed Assets 2,028 Population Estimate 2,090
Total Revenue 1,977 Long Term Liabilities 1,563 Total Patient Discharges 1,576
Net Margin 1,853 Total Patient Beds 2,106
Net Profit or Loss 1,532

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,614,033 904,925 1.7836
31 Intensive Care Unit 1,308,240 1,080,413 1.2109
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 4,520,515 3,198,856 1.4132
50 Operating Room 892,087 2,186,909 0.4079
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 567,213 13 Nursing Administration 545,557
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 71,909
04 Employee Benefits 1,885,498 15 Pharmacy 322,210
05 Administrative and General 4,915,037 16 Medical Records and Medical Library 0
06 Maintenance and Repairs 931,735 17 Social Services 87,269
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 694,066 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 612,417 20,21,22,23 Education Programs 0
Total General Service Cost Centers 10,632,911

County Profile for Arenac - 2024