County Profile for Arkansas - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 7,782,475 Total Charges 70,451,055
Fixed Assets 7,871,170 Contract Allowance 35,057,039
Other Assets 1,663,420 Operating Revenue 35,394,016
Total Assets 17,317,065 Operating Expenses 42,336,605
Current Liabilities 4,432,472 Operating Margin -6,942,589
Long Term Liabilities 12,259,261 Other Income 1,269,510
Total Equity 625,332 Other Expense 0
Total Liabilities and Equity 17,317,065 Net Profit or Loss -5,673,079

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $18,387 Revenue per Bed $544,523 Revenue per Person $35,394,016
Net Margin per Discharge ($3,607) Net Margin per Bed ($106,809) Net Margin per Person ($6,942,589)
Net Profit per Discharge ($2,947) Net Profit per Bed ($87,278) Net Profit per Person ($5,673,079)
Net Fixed Assets per Discharge $4,089 Net Fixed Assets per Bed $121,095 Net Fixed Assets per Bed $7,871,170
Long Term Debt per Discharge $6,368 Long Term Debt per Bed $188,604 Long Term Debt per Person $12,259,261
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 27.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,533 Net Fixed Assets 1,874 Population Estimate 1,151
Total Revenue 1,462 Long Term Liabilities 1,213 Total Patient Discharges 1,291
Net Margin 2,903 Total Patient Beds 1,188
Net Profit or Loss 3,160

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,616,339 4,231,798 1.5635
31 Intensive Care Unit 1,166,242 519,191 2.2463
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 42,025 60,000 0.7004
50 Operating Room 1,468,255 5,028,035 0.2920
51 Recovery Room 0 0
52 Labor and Delivery Room 130,761 703,111 0.1860

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,679,931 13 Nursing Administration 483,589
02,03 Captial Related - Movable Equipment 620,448 14 Central Services and Supply 277,263
04 Employee Benefits 6,844,347 15 Pharmacy 399,890
05 Administrative and General 4,331,571 16 Medical Records and Medical Library 534,566
06 Maintenance and Repairs 1,035,144 17 Social Services 47,498
07 Operation of Plant 528,514 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 512,047 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 365,311 20,21,22,23 Education Programs 0
Total General Service Cost Centers 17,660,119

County Profile for Arkansas - 2012