County Profile for Aroostook - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 4 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 64,621,659 Total Charges 468,808,616
Fixed Assets 68,396,644 Contract Allowance 235,603,434
Other Assets 40,452,621 Operating Revenue 233,205,182
Total Assets 173,470,924 Operating Expenses 248,066,101
Current Liabilities 50,872,965 Operating Margin -14,860,919
Long Term Liabilities 40,123,927 Other Income 13,252,865
Total Equity 82,474,031 Other Expense 328,269
Total Liabilities and Equity 173,470,923 Net Profit or Loss -1,936,323

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $39,634 Revenue per Bed $1,253,791 Revenue per Person $233,205,182
Net Margin per Discharge ($2,526) Net Margin per Bed ($79,897) Net Margin per Person ($14,860,919)
Net Profit per Discharge ($329) Net Profit per Bed ($10,410) Net Profit per Person ($1,936,323)
Net Fixed Assets per Discharge $11,624 Net Fixed Assets per Bed $367,724 Net Fixed Assets per Bed $68,396,644
Long Term Debt per Discharge $6,819 Long Term Debt per Bed $215,720 Long Term Debt per Person $40,123,927
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 33.4 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 676 Net Fixed Assets 763 Population Estimate 1,151
Total Revenue 547 Long Term Liabilities 718 Total Patient Discharges 768
Net Margin 2,994 Total Patient Beds 633
Net Profit or Loss 2,947

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 23,231,344 29,868,555 0.7778
31 Intensive Care Unit 5,012,466 7,892,509 0.6351
32 Coronary Care Unit 0 0
43 Nursery 693,764 1,199,859 0.5782
44 Skilled Nursing Care 8,524,509 7,862,508 1.0842
50 Operating Room 10,620,446 26,364,673 0.4028
51 Recovery Room 349,004 597,500 0.5841
52 Labor and Delivery Room 488,898 504,172 0.9697

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,632,559 13 Nursing Administration 2,352,397
02,03 Captial Related - Movable Equipment 5,273,114 14 Central Services and Supply 931,787
04 Employee Benefits 25,080,727 15 Pharmacy 2,249,655
05 Administrative and General 28,069,639 16 Medical Records and Medical Library 3,447,449
06 Maintenance and Repairs 3,595,657 17 Social Services 1,327,008
07 Operation of Plant 5,242,222 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,962,044 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,198,448 20,21,22,23 Education Programs 0
Total General Service Cost Centers 88,362,706

County Profile for Aroostook - 2013