Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2015 | 0 |
Total Cost Reports Filed in 2015 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 1 | Total Deaths | 0 |
Total Cost Reports Settled | 0 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 7,388,985 | Total Charges | 56,417,452 | ||
Fixed Assets | 7,883,924 | Contract Allowance | 31,213,442 | ||
Other Assets | 1,661,220 | Operating Revenue | 25,204,010 | ||
Total Assets | 16,934,129 | Operating Expenses | 27,137,168 | ||
Current Liabilities | 4,123,909 | Operating Margin | -1,933,158 | ||
Long Term Liabilities | 2,684,209 | Other Income | 2,556,255 | ||
Total Equity | 10,126,011 | Other Expense | 0 | ||
Total Liabilities and Equity | 16,934,129 | Net Profit or Loss | 623,097 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $19,721 | Revenue per Bed | $969,385 | Revenue per Person | $25,204,010 |
Net Margin per Discharge | ($1,513) | Net Margin per Bed | ($74,352) | Net Margin per Person | ($1,933,158) |
Net Profit per Discharge | $488 | Net Profit per Bed | $23,965 | Net Profit per Person | $623,097 |
Net Fixed Assets per Discharge | $6,169 | Net Fixed Assets per Bed | $303,228 | Net Fixed Assets per Bed | $7,883,924 |
Long Term Debt per Discharge | $2,100 | Long Term Debt per Bed | $103,239 | Long Term Debt per Person | $2,684,209 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 54.9 % | ||||
Length of Stay | 4 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,704 | Net Fixed Assets | 1,903 | Population Estimate | 1,151 |
Total Revenue | 1,702 | Long Term Liabilities | 1,699 | Total Patient Discharges | 1,446 |
Net Margin | 2,368 | Total Patient Beds | 1,667 | ||
Net Profit or Loss | 1,494 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 4,591,406 | 3,069,478 | 1.4958 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 191,084 | 86,239 | 2.2157 |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 2,091,307 | 3,872,349 | 0.5401 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 731,556 | 351,315 | 2.0823 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 565,394 | 13 | Nursing Administration | 135,462 |
02,03 | Captial Related - Movable Equipment | 575,230 | 14 | Central Services and Supply | 273,690 |
04 | Employee Benefits | 2,293,428 | 15 | Pharmacy | 336,847 |
05 | Administrative and General | 3,380,846 | 16 | Medical Records and Medical Library | 281,539 |
06 | Maintenance and Repairs | 501,338 | 17 | Social Services | 123,597 |
07 | Operation of Plant | 426,339 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 400,299 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 525,853 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 9,819,862 |