Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2021 | 26,757 |
Total Cost Reports Filed in 2021 | 1 | Total Births | 213 |
Total Cost Reports Submitted | 1 | Total Deaths | 426 |
Total Cost Reports Settled | 0 | Net Population Natural Change | -213 |
Total Cost Reports Reopened | 0 | Total International Migration | 5 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 389 |
Total Cost Reports Audited | 0 | Total Residual | -8 |
Net Population Change | 173 |
Balance Sheet | Income Statement | ||||
Current Assets | 11,216,676 | Total Charges | 88,038,930 | ||
Fixed Assets | 9,288,155 | Contract Allowance | 53,279,146 | ||
Other Assets | 617,466 | Operating Revenue | 34,759,784 | ||
Total Assets | 21,122,297 | Operating Expenses | 34,620,894 | ||
Current Liabilities | 3,591,591 | Operating Margin | 138,890 | ||
Long Term Liabilities | 3,665,002 | Other Income | 3,910,322 | ||
Total Equity | 13,865,704 | Other Expense | 0 | ||
Total Liabilities and Equity | 21,122,297 | Net Profit or Loss | 4,049,212 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $32,823 | Revenue per Bed | $1,336,915 | Revenue per Person | $1,299 |
Net Margin per Discharge | $131 | Net Margin per Bed | $5,342 | Net Margin per Person | $5 |
Net Profit per Discharge | $3,824 | Net Profit per Bed | $155,739 | Net Profit per Person | $151 |
Net Fixed Assets per Discharge | $8,771 | Net Fixed Assets per Bed | $357,237 | Net Fixed Assets per Bed | $347 |
Long Term Debt per Discharge | $3,461 | Long Term Debt per Bed | $140,962 | Long Term Debt per Person | $137 |
Persons per Discharge | 0 | Persons per Bed | 1,029 | ||
Occupancy Rate | 45.2 % | ||||
Length of Stay | 4 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,602 | Net Fixed Assets | 1,840 | Population Estimate | 1,541 |
Total Revenue | 1,629 | Long Term Liabilities | 1,625 | Total Patient Discharges | 1,397 |
Net Margin | 903 | Total Patient Beds | 1,581 | ||
Net Profit or Loss | 1,532 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 3,872,618 | 3,115,595 | 1.2430 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 306,266 | 66,765 | 4.5872 |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 1,774,663 | 3,274,736 | 0.5419 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 1,364,421 | 285,542 | 4.7784 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 585,645 | 13 | Nursing Administration | 409,079 |
02,03 | Captial Related - Movable Equipment | 579,007 | 14 | Central Services and Supply | 210,127 |
04 | Employee Benefits | 3,084,786 | 15 | Pharmacy | 445,910 |
05 | Administrative and General | 3,586,787 | 16 | Medical Records and Medical Library | 329,260 |
06 | Maintenance and Repairs | 423,470 | 17 | Social Services | 253,164 |
07 | Operation of Plant | 417,459 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 492,951 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 574,500 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 11,392,145 |