Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2012 | 0 |
Total Cost Reports Filed in 2012 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 7,967,794 | Total Charges | 6,965,100 | ||
Fixed Assets | 1,822,898 | Contract Allowance | -1,206,533 | ||
Other Assets | 26,952 | Operating Revenue | 8,171,633 | ||
Total Assets | 9,817,644 | Operating Expenses | 7,220,821 | ||
Current Liabilities | 4,423,560 | Operating Margin | 950,812 | ||
Long Term Liabilities | 725,348 | Other Income | 127,147 | ||
Total Equity | 4,668,736 | Other Expense | 0 | ||
Total Liabilities and Equity | 9,817,644 | Net Profit or Loss | 1,077,959 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $95,019 | Revenue per Bed | $510,727 | Revenue per Person | $8,171,633 |
Net Margin per Discharge | $11,056 | Net Margin per Bed | $59,426 | Net Margin per Person | $950,812 |
Net Profit per Discharge | $12,534 | Net Profit per Bed | $67,372 | Net Profit per Person | $1,077,959 |
Net Fixed Assets per Discharge | $21,196 | Net Fixed Assets per Bed | $113,931 | Net Fixed Assets per Bed | $1,822,898 |
Long Term Debt per Discharge | $8,434 | Long Term Debt per Bed | $45,334 | Long Term Debt per Person | $725,348 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 5.6 % | ||||
Length of Stay | 4 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,459 | Net Fixed Assets | 2,329 | Population Estimate | 1,151 |
Total Revenue | 2,328 | Long Term Liabilities | 1,936 | Total Patient Discharges | 2,474 |
Net Margin | 768 | Total Patient Beds | 2,420 | ||
Net Profit or Loss | 1,341 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 1,136,324 | 119,340 | 9.5217 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 0 | 0 | |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 129,682 | 13 | Nursing Administration | 83,113 |
02,03 | Captial Related - Movable Equipment | 117,133 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 837,225 | 15 | Pharmacy | 0 |
05 | Administrative and General | 1,825,148 | 16 | Medical Records and Medical Library | 27,036 |
06 | Maintenance and Repairs | 69,844 | 17 | Social Services | 0 |
07 | Operation of Plant | 136,293 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 109,487 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 55,252 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 3,390,213 |